XML 39 R29.htm IDEA: XBRL DOCUMENT v3.25.3
Related Party Transactions (Tables)
 9 Months Ended
Sep. 30, 2025
Related Party Transactions [Abstract]  
Schedule of Related Party

Net Revenues — Related Party

 

Name of Related Party  Nature  Relationship  Three months
Ended
September 30,
2025		   Three months
Ended
September 30,
2024		 
-  -  -  $               -   $             - 
-  -  -   -    - 
Haiyan Ma  Real estate service revenue – real estate agency commission  The Company’s shareholder        62,550 
Na Li  Revenue from property purchases and sales through Cash Offer  Chief Financial Officer and Director        1,670,000 
Na Li  Real estate service revenue – home renovation service  Chief Financial Officer and Director   
-
    40,500 
Zhen Qin & Na Li  Real estate service revenue – real estate agency commission  Zhen Qin:The Company’s shareholder, Chairman of the Board and Chief Executive Officer; Na Li:Chief Financial Officer and Director   
 
    50,000 
Total        $
-
   $1,823,050 

For the three months ended September 30, 2024, the Company provided real estate agency services to Zhen Qin and Na Li, assisting with the purchase of a property, for which the Company earned $50,000 in real estate agency commission.

 

Name of Related Party  Nature  Relationship  Nine months
Ended
September 30,
2025		   Nine months
Ended
September 30,
2024		 
Haiyan Ma  Revenue from property purchases and sales through Cash Offer  The Company’s shareholder  $
-
   $2,940,544 
Haiyan Ma  Real estate service revenue – real estate agency commission  The Company’s shareholder   
-
    62,650 
Haiyan Ma  Real estate service revenue – home renovation service  The Company’s shareholder   
-
    53,012 
Na Li  Revenue from property purchases and sales through Cash Offer  Chief Financial Officer and Director   
-
    1,670,000 
Na Li  Real estate service revenue – real estate agency commission  Chief Financial Officer and Director   97,560    
-
 
Zhen Qin & Na Li  Real estate service revenue – real estate agency commission  Zhen Qin:The Company’s shareholder, Chairman of the Board and Chief Executive Officer; Na Li:Chief Financial Officer and Director   
-
    50,000 
Na Li  Real estate service revenue – home renovation service  Chief Financial Officer and Director   
-
    44,500 
Two minority shareholders  Real estate service revenue – real estate agency commission  The Company’s shareholder   
-
    15,550 
Total        $97,560   $4,836,256 

Cost of Revenues — Related Party

 

Name of Related Party  Nature  Relationship  Three Months
Ended
September 30,
2025		   Three Months
Ended
September 30,
2024		 
Haiyan Ma  Cost of property purchases and sales through Cash Offer  The Company’s shareholder  $        $1,420,000 
Zhen Qin  Cost of real estate services – commission payouts  The Company’s shareholder, Chairman of the Board and Chief Executive Officer       45,000 
Na Li  Cost of real estate services – commission payouts  Chief Financial Officer and Director   45,000      
Total        $45,000   $1,465,000 

For the three months ended September 30, 2024, the Company paid Zhen Qin commission payouts of $45,000 for real estate transactions he conducted on behalf of the Company, which were recorded in cost of revenues.

 

Name of Related Party  Nature  Relationship  Nine Months
Ended
September 30,
2025		   Nine Months
Ended
September 30,
2024		 
Haiyan Ma  Cost of property purchases and sales through Cash Offer  The Company’s shareholder  $   $1,420,000 
Zhen Qin  Cost of real estate services – commission payouts  The Company’s shareholder, Chairman of the Board and Chief Executive Officer       45,000 
Na Li  Cost of real estate services – commission payouts  Chief Financial Officer and Director   45,000      
Total        $45,000   $1,465,000 

Due to Related Party

 

Name of Related Party  Nature  Relationship  September 30,
2025		   December 31,
2024		 
Zhen Qin  Due on demand, non-interest bearing  The Company’s major shareholder, Chairman of the Board and Chief Executive Officer  $629   $55,000 
Total        $139,347   $55,000