REAL PROPERTY (Tables)
|
9 Months Ended |
Sep. 30, 2017 |
| Real Estate [Abstract] |
|
| Schedule of Real Estate Properties [Table Text Block] |
As of September 30, 2017, the Company’s real estate portfolio consisted of sixteen properties in eight states consisting of eight retail, six office and two industrial properties. The following table provides summary information regarding the Company’s real estate as of September 30, 2017: | | | | | | | | | | | | Tenant | | | Accumulated | | | Total | | | | | | | | | | | Land, | | | Origination | | | Depreciation | | | Investsment in | | | | | | | Acquisition | | | | Buildings and | | | and Absorption | | | and | | | Real Estate | | | Property | | Location | | Date | | Property Type | | Improvements | | | Costs | | | Amortization | | | Property, Net | | | Accredo | | Orlando, FL | | 6/15/2016 | | Office | | $ | 9,850,052 | | | $ | 1,053,637 | | | $ | (637,856) | | | $ | 10,265,833 | | | Walgreens | | Stockbridge, GA | | 6/21/2016 | | Retail | | | 4,147,948 | | | | 705,423 | | | | (423,613) | | | | 4,429,758 | | | Dollar General | | Litchfield, ME | | 11/4/2016 | | Retail | | | 1,281,812 | | | | 116,302 | | | | (35,213) | | | | 1,362,901 | | | Dollar General | | Wilton, ME | | 11/4/2016 | | Retail | | | 1,543,776 | | | | 140,653 | | | | (45,065) | | | | 1,639,364 | | | Dollar General | | Thompsontown, PA | | 11/4/2016 | | Retail | | | 1,199,860 | | | | 106,730 | | | | (33,834) | | | | 1,272,756 | | | Dollar General | | Mt. Gilead, OH | | 11/4/2016 | | Retail | | | 1,174,188 | | | | 111,847 | | | | (32,439) | | | | 1,253,596 | | | Dollar General | | Lakeside, OH | | 11/4/2016 | | Retail | | | 1,112,872 | | | | 100,857 | | | | (33,292) | | | | 1,180,437 | | | Dollar General | | Castalia, OH | | 11/4/2016 | | Retail | | | 1,102,086 | | | | 86,408 | | | | (32,347) | | | | 1,156,147 | | | Dana | | Cedar Park, TX | | 12/27/2016 | | Industrial | | | 8,392,906 | | | | 1,210,874 | | | | (388,373) | | | | 9,215,407 | | | Northrop Grumman | | Melbourne, FL | | 3/7/2017 | | Office | | | 12,382,991 | | | | 1,341,199 | | | | (424,141) | | | | 13,300,049 | | | exp US Services | | Maitland, FL | | 3/27/2017 | | Office | | | 5,920,121 | | | | 388,248 | | | | (117,617) | | | | 6,190,752 | | | Harley | | Bedford, TX | | 4/13/2017 | | Retail | | | 13,178,286 | | | | - | | | | (140,939) | | | | 13,037,347 | | | Wyndham | | Summerlin, NV | | 6/22/2017 | | Office | | | 9,447,270 | | | | 669,232 | | | | (84,742) | | | | 10,031,760 | | | Williams Sonoma | | Summerlin, NV | | 6/22/2017 | | Office | | | 7,517,050 | | | | 550,486 | | | | (71,732) | | | | 7,995,804 | | | Omnicare | | Richmond, VA | | 7/20/2017 | | Industrial | | | 7,042,928 | | | | 281,442 | | | | (47,905) | | | | 7,276,465 | | | EMCOR | | Cincinnati, OH | | 8/29/2017 | | Office | | | 5,960,612 | | | | 463,489 | | | | (22,047) | | | | 6,402,054 | | | | | | | | | | | $ | 91,254,758 | | | $ | 7,326,827 | | | $ | (2,571,155) | | | $ | 96,010,430 | |
|
| Schedule Of Real Estate Property Acquisitions [Table Text Block] |
During the nine months ended September 30, 2017, the Company acquired the following properties, not including the Company’s investment in a tenant-in-common (“TIC”) ownership interest in the Fujifilm Santa Clara, CA property (“Fujifilm”) see Note 4: | | | | | | | | | | | Tenant | | | | | | | | | | | | | | | | | | | | | | Origination | | | | | | | | | | | | | | | | | | | Buildings and | | | and Absorption | | | Above-Market | | | Below-Market | | | | | | Property | | Acquisition Date | | Land | | | Improvements | | | Costs | | | Lease | | | Lease | | | Total | | | Northrop Grumman | | 3/7/2017 | | $ | 1,191,024 | | | $ | 11,191,967 | | | $ | 1,341,199 | | | $ | - | | | $ | - | | | $ | 13,724,190 | | | exp US Services | | 3/27/2017 | | | 785,801 | | | | 5,134,320 | | | | 388,248 | | | | 616,486 | | | | - | | | | 6,924,855 | | | Harley | | 4/13/2017 | | | 1,145,196 | | | | 12,033,090 | | | | - | | | | - | | | | - | | | | 13,178,286 | | | Wyndham | | 6/22/2017 | | | 4,144,069 | | | | 5,303,201 | | | | 669,232 | | | | - | | | | - | | | | 10,116,502 | | | Williams Sonoma | | 6/22/2017 | | | 3,546,744 | | | | 3,478,337 | | | | 550,486 | | | | - | | | | (364,555) | | | | 7,211,012 | | | Omnicare | | 7/20/2017 | | | 800,772 | | | | 6,242,156 | | | | 281,442 | | | | - | | | | - | | | | 7,324,370 | | | EMCOR | | 8/29/2017 | | | 427,591 | | | | 5,533,021 | | | | 463,489 | | | | - | | | | (285,563) | | | | 6,138,538 | | | | | | | $ | 12,041,197 | | | $ | 48,916,092 | | | $ | 3,694,096 | | | $ | 616,486 | | | $ | (650,118) | | | $ | 64,617,753 | |
|
| Schedule Of Real Estate Investment Property Purchase Price [Table Text Block] |
| Purchase price | | $ | 64,617,753 | | | Purchase deposits applied | | | (500,000) | | | Acquisition fees to affiliates | | | (1,872,056) | | | Cash paid for acquisition of real estate investments | | $ | 62,245,697 | |
|
| Schedule Of Lease Expiration Date [Table Text Block] |
The purchase price allocations reflected in the accompanying unaudited Condensed Consolidated Financial Statements is based upon estimates and assumptions that are subject to change that may impact the fair value of the assets and liabilities above (including real estate investments, other assets and accrued liabilities). The noncancellable lease terms of the properties acquired during the nine months ended September 30, 2017 are as follows: | Property | | Lease Expiration | | Northrop Grumman | | 5/31/2021 | | exp US Services | | 11/30/2026 | | Harley | | 4/12/2042 | | Wyndham | | 2/28/2025 | | Williams Sonoma | | 10/31/2022 | | Omnicare | | 5/31/2031 | | EMCOR | | 2/28/2037 |
|
| Schedule Of Portfolios Asset Concentration [Table Text Block] |
As of September 30, 2017, our portfolio’s tenant concentration (greater than 10% of annualized base rent) was as follows: | | | Effective | | Percentage of | | | | | Annualized | | Annualized | | | Property and Location | | Base Rent* | | Base Rent | | | Accredo, FL | | $ | 899,010 | | | 11.95 | % | | Northrop Grumman, FL | | $ | 1,162,274 | | | 15.45 | % | | Harley, TX | | $ | 900,000 | | | 11.96 | % | | Wyndham, NV | | $ | 798,827 | | | 10.62 | % | *Effective Annualized Base Rent is calculated based on the monthly base rent at September 30, 2017 for twelve months.
|
| Schedule of Future Minimum Rental Payments for Operating Leases [Table Text Block] |
As of September 30, 2017, the future minimum contractual rent payments due under the Company’s operating leases are as follows: | October 1, 2017 through December 31, 2017 | | $ | 1,754,045 | | | 2018 | | | 7,748,156 | | | 2019 | | | 7,921,668 | | | 2020 | | | 7,952,063 | | | 2021 | | | 6,644,366 | | | 2022 | | | 5,658,981 | | | Thereafter | | | 24,676,720 | | | | | $ | 62,355,999 | |
|
| Schedule Of Portfolios Revenue Concentration [Table Text Block] |
For the nine months ended September 30, 2017, our portfolio’s revenue concentration (greater than 10% total revenue) was as follows: | | | | | Percentage of | | | Property and Location | | Revenue | | Total Revenue | | | Accredo, FL | | $ | 820,420 | | | 16.72 | % | | Northrop Grumman, FL | | $ | 793,245 | | | 16.17 | % | | Harley, TX | | $ | 646,331 | | | 13.17 | % | | Dana, TX | | $ | 686,399 | | | 13.99 | % |
|
| Schedule of Rent Expense [Table Text Block] |
As of September 30, 2017, our portfolio’s tenant concentration (greater than 10% of annualized base rent) was as follows: | | | Effective | | Percentage of | | | | | Annualized | | Annualized | | | Property and Location | | Base Rent* | | Base Rent | | | Accredo, FL | | $ | 899,010 | | | 11.95 | % | | Northrop Grumman, FL | | $ | 1,162,274 | | | 15.45 | % | | Harley, TX | | $ | 900,000 | | | 11.96 | % | | Wyndham, NV | | $ | 798,827 | | | 10.62 | % |
|
| Schedule of Finite-Lived Intangible Assets [Table Text Block] |
As of September 30, 2017, the Company’s intangibles were as follows: | | | Tenant | | | | | | | | | Origination | | | | | | | | | and | | | | | | | | | Absorption | | Above-Market | | Below-Market | | | | | Costs | | Leases | | Leases | | | Cost | | $ | 7,326,827 | | $ | 783,114 | | $ | (801,727) | | | Accumulated amortization | | | (895,211) | | | (77,560) | | | 38,055 | | | Net amount | | $ | 6,431,616 | | $ | 705,554 | | $ | (763,672) | |
|
| Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block] |
Amortization of intangible assets over the next five years is expected to be as follows: | | | Tenant | | | | | | | | | Origination | | | | | | | | | and | | | | | | | | | Absorption | | Above-Market | | Below-Market | | | | | Costs | | Leases | | Leases | | | October 1, 2017 through December 31, 2017 | | $ | 290,635 | | $ | 24,261 | | $ | (26,047) | | | 2018 | | | 1,162,541 | | | 97,045 | | | (104,190) | | | 2019 | | | 1,162,541 | | | 97,045 | | | (104,190) | | | 2020 | | | 1,162,541 | | | 97,045 | | | (104,190) | | | 2021 | | | 746,281 | | | 78,994 | | | (104,190) | | | 2022 | | | 472,808 | | | 63,719 | | | (84,499) | | | Thereafter | | | 1,434,269 | | | 247,445 | | | (236,366) | | | | | $ | 6,431,616 | | $ | 705,554 | | $ | (763,672) | | | Weighted-Average Remaining Amortization Period | | | 7.41 years | | | 8.21 years | | | 10.70 years | |
|