| Equity Method Investments, Summarized Financial Information [Table Text Block] |
The following is summarized financial information for the Santa Clara property: | | | | | | | | | Assets: | | | | | | | | | | Real estate investments, net | | $ | 32,164,572 | | | $ | 32,587,034 | | | Cash and cash equivalents | | | 273,589 | | | | 615,436 | | | Other assets | | | 244,756 | | | | 103,700 | | | Total assets | | $ | 32,682,917 | | | $ | 33,306,170 | | | Liabilities: | | | | | | | | | | Mortgage notes payable | | $ | 14,114,248 | | | $ | 14,235,256 | | | Below-market lease, net | | | 3,178,988 | | | | 3,247,480 | | | Other liabilities | | | 81,687 | | | | 246,085 | | | Total liabilities | | | 17,374,923 | | | | 17,728,821 | | | Total equity | | | 15,307,994 | | | | 15,577,349 | | | Total liabilities and equity | | $ | 32,682,917 | | | $ | 33,306,170 | |
| | | | | | | | | Total revenues | | $ | 713,218 | | | $ | 1,322,012 | | | Expenses: | | | | | | | | | | Interest expense | | | 145,960 | | | | 290,985 | | | Depreciation and amortization | | | 248,136 | | | | 495,349 | | | Other expenses | | | 223,358 | | | | 369,694 | | | Total expenses | | | 617,454 | | | | 1,156,028 | | | Net income | | $ | 95,764 | | | $ | 165,984 | |
| | | | | (1) | The Company’s TIC Interest in the Santa Clara property commenced on September 28, 2017; therefore, no Santa Clara property operating results are presented for the three and six months ended June 30, 2017. |
|
| Equity Method Investments, Summarized Financial Information [Table Text Block] |
The following is summarized financial information for REIT I: | | | | | | | | Assets: | | | | | | | | | Real estate investments, net | | $ | 127,870,774 | | | $ | 131,166,670 | | Cash and cash equivalents and restricted cash | | | 4,606,282 | | | | 6,027,807 | | Other assets | | | 3,083,486 | | | | 2,658,777 | | Total assets | | $ | 135,560,542 | | | $ | 139,853,254 | | Liabilities: | | | | | | | | | Mortgage notes payable, net | | $ | 61,839,052 | | | $ | 62,277,387 | | Below-market lease intangibles, net | | | 3,535,926 | | | | 3,966,008 | | Other liabilities | | | 3,644,436 | | | | 2,937,247 | | Total liabilities | | | 69,019,414 | | | | 69,180,642 | | Redeemable common stock | | | 224,035 | | | | 586,242 | | Total shareholders’ equity | | | 66,317,093 | | | | 70,086,370 | | Total liabilities and shareholders’ equity | | $ | 135,560,542 | | | $ | 139,853,254 | |
| | |
| | |
| | | | | | | | | | | | | | | | Total revenues | | $ | 3,365,163 | | | $ | 3,507,951 | | | $ | 6,596,381 | | | $ | 6,234,218 | | Expenses: | | | | | | | | | | | | | | | | | Depreciation and amortization | | | 1,409,093 | | | | 1,452,354 | | | | 2,857,337 | | | | 2,670,428 | | Interest expense | | | 631,838 | | | | 761,743 | | | | 1,116,711 | | | | 1,222,944 | | Impairment of real estate investment property (1) | | | 862,190 | | | | — | | | | 862,190 | | | | — | | Other expenses | | | 1,206,883 | | | | 1,104,954 | | | | 2,386,920 | | | | 1,757,779 | | Total expenses | | | 4,110,004 | | | | 3,319,051 | | | | 7,223,158 | | | | 5,651,151 | | Other income: | | | | | | | | | | | | | | | | | Other income | | | — | | | | 748,514 | | | | — | | | | 748,795 | | Net (loss) income | | $ | (744,841 | ) | | $ | 937,414 | | | $ | (626,777 | ) | | $ | 1,331,862 | |
(1) During the three months ended June 30, 2018, REIT I recorded an impairment charge of $862,190 related to its investment in a property in Antioch, California due to the expiration of the tenant’s lease term at December 31, 2017 and REIT I’s subsequent difficulties encountered during the second quarter in its efforts to re-lease the property at acceptable rent rates and without incurring substantial potential tenant improvement costs. The impairment charge is less than 1% of REIT I’s total investments in real estate property and the book value of the property after the impairment charge is less than 2.0% of REIT I’s total investments in real estate property as of June 30, 2018.
|