XML 64 R49.htm IDEA: XBRL DOCUMENT v3.21.2
INVESTMENT IN UNCONSOLIDATED ENTITY (Q2) (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2021
Dec. 31, 2020
Schedule of Equity Method Investments [Line Items]    
Investments

The Company’s investment in unconsolidated entity as of June 30, 2021 and December 31, 2020 is as follows:
 
   
June 30,
2021
   
December 31,
2020
 
The TIC Interest
 
$
9,987,703
   
$
10,002,368
 

The Company’s investment in unconsolidated entity as of December 31, 2020 and 2019 is as follows:
 
   
December 31,
 
   
2020
   
2019
 
The TIC Interest
 
$
10,002,368
   
$
10,388,588
 
Entities Equity In Earnings

The Company’s income from investment in unconsolidated entity for the three and six months ended June 30, 2021 and 2020, is as follows:
 
   
Three Months Ended
June 30,
   
Six Months Ended
June 30,
 
   
2021
   
2020
   
2021
   
2020
 
The TIC Interest
 
$
74,834
   
$
125,658
   
$
147,302
   
$
146,411
 
 
Summarized Financial Information  

The following is summarized financial information for the Santa Clara property as of and for the years ended December 31, 2020 and 2019:
 
   
December 31,
 
   
2020
   
2019
 
Assets:
           
Real estate investments, net
 
$
29,906,146
   
$
30,858,240
 
Cash and cash equivalents
   
380,774
     
275,760
 
Other assets
   
164,684
     
228,770
 
Total assets
 
$
30,451,604
   
$
31,362,770
 
                 
Liabilities:
               
Mortgage notes payable, net
 
$
13,489,126
   
$
13,746,635
 
Below-market lease, net
   
2,806,973
     
2,953,360
 
Other liabilities
   
92,777
     
68,587
 
Total liabilities
   
16,388,876
     
16,768,582
 
Total equity
   
14,062,728
     
14,594,188
 
Total liabilities and equity
 
$
30,451,604
   
$
31,362,770
 

   
Years Ended December 31,
 
   
2020
   
2019
 
Total revenue
 
$
2,694,874
   
$
2,705,126
 
                 
Expenses:
               
Depreciation and amortization
   
999,929
     
993,564
 
Interest expense
   
565,778
     
574,086
 
Other expenses
   
721,279
     
731,044
 
Total expenses
   
2,286,986
     
2,298,694
 
Net income
 
$
407,888
   
$
406,432
 
The following is REIT I's summarized results of operations for the year ended December 31, 2019:
 
   
Year Ended
December 31, 2019
 
Total revenue
 
$
13,132,226
 
         
Expenses:
   
 
Depreciation and amortization
   
5,787,709
 
Interest expense
   
3,425,625
 
Other expenses
   
5,342,365
 
Total expenses
   
14,555,699
 
Other income:
       
Gain on sale of real estate investment property, net
   
(1,850,845
)
Loss on debt restructuring
   
1,964,618
 
Total other income
   
113,773
 
Net loss
 
$
(1,309,700
)
The TIC Interest    
Schedule of Equity Method Investments [Line Items]    
Summarized Financial Information

The following is summarized financial information for the Santa Clara property as of June 30, 2021 and December 31, 2020 and for the three and six months ended June 30, 2021 and 2020:
 
   
June 30,
2021
   
December 31,
2020
 
Assets:
           
Real estate investments, net
 
$
29,406,115
   
$
29,906,146
 
Cash and cash equivalents
   
786,775
     
380,774
 
Other assets
   
50,041
     
164,684
 
Total assets
 
$
30,242,931
   
$
30,451,604
 
Liabilities:
               
Mortgage note payable, net
 
$
13,354,714
   
$
13,489,126
 
Below-market lease, net
   
2,733,780
     
2,806,973
 
Other liabilities
   
111,598
     
92,777
 
Total liabilities
   
16,200,092
     
16,388,876
 
Total equity
   
14,042,839
     
14,062,728
 
Total liabilities and equity
 
$
30,242,931
   
$
30,451,604
 
 
   
Three Months Ended
June 30,
   
Six Months Ended
June 30,
 
   
2021
   
2020
   
2021
   
2020
 
Total revenues
 
$
676,936
   
$
751,653
   
$
1,350,912
   
$
1,349,573
 
Expenses:
   












 
Interest expense
   
138,036
     
140,906
     
275,642
     
282,609
 
Depreciation and amortization
   
250,015
     
250,680
     
500,030
     
499,898
 
Other expenses
   
185,964
     
187,246
     
372,652
     
365,703
 
Total expenses
   
574,015
     
578,832
     
1,148,324
     
1,148,210
 
Net income
 
$
102,921
   
$
172,821
   
$
202,588
   
$
201,363