XML 34 R24.htm IDEA: XBRL DOCUMENT
v3.26.1

DEBT (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2026
Debt Disclosure [Abstract] |
Schedule of Mortgage Notes Payable Net | As of March 31, 2026 and December 31, 2025, the Company’s mortgage notes payable consisted of the following (dollars in thousands):
Collateral |  | March 31, 2026 |  | December 31, 2025 |  | Interest Rate (1) |  | Loan Maturity
Taylor Fresh Foods property |  | $ | 12,004 |  |  | $ | 12,070 |  |  | 3.85% |  | 11/01/2029
Santa Clara Property (2) |  | 11,969 |  |  | — |  |  | 3.86% |  | 10/01/2027
Total mortgage notes payable |  | 23,973 |  |  | 12,070 |  |  |  |  |
Unamortized fair value adjustment of assumed mortgage note payable |  | (180) |  |  | — |  |  |  |  |
Unamortized deferred financing costs |  | (85) |  |  | (76) |  |  |  |  |
Mortgage notes payable, net |  | $ | 23,708 |  |  | $ | 11,994 |  |  |  |  |
(1)Represents the contractual interest rate in effect under the respective mortgage note payable. (2)On January 16, 2026, the Company acquired the 27.3% remaining TIC interest, resulting in the Company holding a 100% interest in the Santa Clara Property and, accordingly, the Company consolidated the Santa Clara Property’s financial results, including the mortgage note payable secured by the Santa Clara Property, in its financial statements beginning on January 16, 2026.
Schedule of Carrying Values and Estimated Fair Values of Mortgage Notes Payable | The following summarizes the face value, carrying amount and fair value of the Company’s mortgage notes payable, net, which are Level 3 fair value measurements, reflecting unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities, as of March 31, 2026 and December 31, 2025 (in thousands):
|  | March 31, 2026 |  | December 31, 2025
|  | Face Value |  | Carrying Value |  | Fair Value |  | Face Value |  | Carrying Value |  | Fair Value
Mortgage notes payable, net |  | $ | 23,973 |  |  | $ | 23,708 |  |  | $ | 23,063 |  |  | $ | 12,070 |  |  | $ | 11,994 |  |  | $ | 11,400 |
Schedule of Maturities of Long-term Debt | The following summarizes the future principal repayments of the Company’s mortgage notes payable and Credit Facility as of March 31, 2026 (in thousands):
|  |  |  | Credit Facility |  |
|  | Mortgage Notes Payable |  | Revolver |  | Term Loan |  | Total
April through December 2026 |  | $ | 470 |  |  | $ | — |  |  | $ | — |  |  | $ | 470 |
2027 |  | 11,981 |  |  | — |  |  | — |  |  | 11,981 |
2028 |  | 290 |  |  | — |  |  | 250,000 |  |  | 250,290 |
2029 |  | 11,232 |  |  | — |  |  | — |  |  | 11,232 |
2030 |  | — |  |  | — |  |  | — |  |  | — |
Thereafter |  | — |  |  | — |  |  | — |  |  | — |
Total principal |  | 23,973 |  |  | — |  |  | 250,000 |  |  | 273,973 |
Fair value adjustment of assumed mortgage note, net |  | (180) |  |  | — |  | — |  |  | (180) |
Deferred financing costs, net |  | (85) |  |  | — |  |  | (286) |  |  | (371) |
Net |  | $ | 23,708 |  |  | $ | — |  |  | $ | 249,714 |  |  | $ | 273,422 |
Schedule of Interest Expense | The following is a reconciliation of the components of interest expense, net of derivative settlements and unrealized loss (gain) on interest rate swaps for the three months ended March 31, 2026 and 2025 (in thousands):
|  |  |  | Three Months Ended March 31, |
|  |  |  |  |  | 2026 |  | 2025 |
Mortgage notes payable: |  |  |  |  |  |  |  |  |
Interest expense |  |  |  |  |  | $ | 212 |  |  | $ | 343 |  |
Amortization of deferred financing costs and fair value adjustment of assumed mortgage note payable |  |  |  |  |  | 31 |  |  | 7 |  |
Credit facility: |  |  |  |  |  |  |  |  |
Interest expense |  |  |  |  |  | 3,396 |  |  | 3,854 |  |
Unused commitment fees |  |  |  |  |  | 18 |  |  | 19 |  |
Amortization of deferred financing costs |  |  |  |  |  | 58 |  |  | 150 |  |
Swap derivatives: |  |  |  |  |  |  |  |  |
Derivative cash settlements |  |  |  |  |  | (767) |  | (1) | (1,180) |  | (4)
Amortization of off-market interest rate derivatives |  |  |  |  |  | 539 |  | (1) | 784 |  | (4)
Accrued interest from swap effective date to swap execution date |  |  |  |  |  | 139 |  | (1) | 291 |  | (4)
Amortization of unrealized gain on interest rate swap valuation |  |  |  |  |  | (250) |  | (2) | (250) |  | (2)
Loss on extinguishment of debt |  |  |  |  |  | 1,145 |  | (3) | — |  |
Other |  |  |  |  |  | 41 |  |  | 30 |  |
Total interest expense, net of unrealized gain on interest rate swaps and derivative settlements |  |  |  |  |  | $ | 4,562 |  |  | $ | 4,048 |  |
(1)Related to the three swap agreements effective December 31, 2025, for $83.3 million each, for an aggregate of $250.0 million, corresponding to the Term Loan, as described in Note 6. The Company paid aggregate premiums of $2.7 million, including accrued interest receivable of $0.1 million, to buy down the fixed rate below the market rate, and the resulting derivatives are amortized over the term of the swap agreements. (2)The unrealized gain on interest rate swap derivative previously recorded in accumulated other comprehensive income and noncontrolling interest in Operating Partnership is being amortized on a straight-line basis as a reduction to interest expense through the original maturity date of the Credit Facility, January 18, 2027. (3)As the Credit Agreement is a loan syndication, the Company evaluated the January 16, 2026 amendment on a creditor-by-creditor basis and determined certain creditor commitments were considered extinguishments of debt. As such, this balance includes the write-off of any related unamortized deferred costs, fees paid to these creditors, and a portion of costs incurred with third parties directly allocated to commitments that were considered extinguishments of debt. (4)Related to the two swap agreements effective December 31, 2024, for $125.0 million each, for an aggregate of $250.0 million, corresponding to the Term Loan. The Company paid aggregate premiums of $4.2 million, including accrued interest receivable of $0.3 million, to buy down the fixed rate below the market rate, and the resulting derivatives were amortized over the term of the swap agreements.

X
- Definition Tabular disclosure of reconciliation of interest expenses. + References No definition available. + Details
Name: | none_ScheduleOfInterestExpensesReconciliationTableTextBlock
Namespace Prefix: | none_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to carrying amount and estimated fair value of short-term and long-term debt instruments or arrangements, including but not limited to, identification of terms, features, and collateral requirements. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCarryingValuesAndEstimatedFairValuesOfDebtInstrumentsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of maturity and sinking fund requirement for long-term debt. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 470 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481544/470-10-50-1 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration