XML 30 R19.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Values of Financial Instruments
6 Months Ended
Jun. 30, 2018
Fair Value of Financial Instruments [Abstract]  
Fair Values of Financial Instruments

Note 10 – Fair Values of Financial Instruments



Guidance on fair value measurements establishes a fair value hierarchy that prioritizes the inputs to valuation methods used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets and liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are as follows:

Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

Level 2: Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability.

Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e. supported with little or no market activity).

An asset or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.

 



 

The only assets or liabilities that the Company measured at fair value on a recurring basis were as follows. (In Thousands):

 



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

  

(Level 1)

  

(Level 2)

  

 



 

 

 

 

Quoted Prices in

 

Significant

 

(Level 3)



 

 

 

 

Active Markets

 

Other

 

Significant



 

 

 

 

for Identical

 

Observable

 

Unobservable

Description

 

Total

 

 

Assets

 

Inputs

 

Inputs

As of June 30, 2018:

 

 

 

  

 

 

  

 

 

  

 

 

Securities

 

 

 

  

 

 

  

 

 

  

 

 

     Residential mortgage backed securities

 

$

123,618 

 

$

 -

 

$

123,618 

 

$

 -

     Municipal obligations

 

 

3,673 

 

 

 -

 

 

3,673 

 

 

 -

     Preferred stock

 

 

8,134 

 

 

8,134 

 

 

 -

 

 

 -

Total Securities

 

 

135,425 

 

 

8,134 

 

 

127,291 

 

 

 -



 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2017:

 

 

 

  

 

 

  

 

 

  

 

 

Securities

 

 

 

  

 

 

 

 

 

  

 

 

     Residential mortgage backed securities

 

$

111,793 

 

$

 -

 

$

111,793 

 

$

 -

     Municipal obligations

 

 

2,502 

 

 

 -

 

 

2,502 

 

 

 -

     Preferred stock

 

 

8,294 

 

 

8,294 

 

 

 -

 

 

 -

Total Securities

 

 

122,589 

 

 

8,294 

 

 

114,295 

 

 

 -

The Company’s policy is to recognize transfers between levels as of the actual date of the event or change in circumstances that caused the transfer. There were no transfers of assets or liabilities into or out of Level 1, Level 2, or Level 3 of the fair value hierarchy during the six months ended June 30, 2018 and 2017.

The only assets or liabilities that the Company measured at fair value on a nonrecurring basis were as follows. (In Thousands):

 





 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

  

(Level 1)

  

(Level 2)

  

 

 



 

 

 

 

Quoted Prices in

 

Significant

 

(Level 3)



 

 

 

 

Active Markets

 

Other

 

Significant



 

 

 

 

for Identical

 

Observable

 

Unobservable

Description

 

Total

 

Assets

 

Inputs

 

Inputs

As of June 30, 2018

 

 

 

  

 

 

  

 

 

  

 

 

Impaired Loans

 

$

8,857 

  

$

 -

  

$

 -

  

$

8,857 

Other real estate owned

 

$

1,178 

  

$

 -

  

$

 -

  

$

1,178 



 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2017:

 

 

 

  

 

 

  

 

 

  

 

 

Impaired Loans

 

$

10,369 

 

$

 -

 

$

 -

 

$

10,369 

Other real estate owned

 

$

532 

  

$

 -

  

$

 -

  

$

532 









Note 10 – Fair Values of Financial Instruments (Continued)

The following tables present additional quantitative information as of June 30, 2018 and December 31, 2017 about assets measured at fair value on a nonrecurring basis and for which the Company has utilized adjusted Level 3 inputs to determine fair value. (Dollars in thousands):









 

 

 

 

 

Quantitative Information about Level 3 Fair Value Measurements



 

Fair Value

Valuation

Unobservable

Range



 

Estimate

Techniques

Input

 

June 30, 2018:

 

 

 

 

 

Impaired Loans

$

8,857 

Appraisal of collateral (1)

Appraisal adjustments (2)

0%-10%



 

 

 

 

 



 

 

 

 

 

Other real estate owned

$

1,178 

Appraisal of collateral (1)

Appraisal adjustments (2)

0%-10%



 

 

 

 

 

















 

 

 

 

 



 

Fair Value

Valuation

Unobservable

Range 



 

Estimate

Techniques

Input

 

December 31, 2017:

 

 

 

 

 

Impaired Loans

$

10,369 

Appraisal of collateral (1)

Appraisal adjustments (2)

0%-10%



 

 

 

 

 



 

 

 

 

 

Other real estate owned

$

532 

Appraisal of collateral (1)

Appraisal adjustments (2)

0%-10%



 

 

 

 

 



(1)

Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various level 3 inputs which are not objectively determinable.

(2)

Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.

The following information should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only provided for a limited portion of the Company’s assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company’s disclosures and those of other companies may not be meaningful. The following methods and assumptions were used to estimate the fair values of the Company’s financial instruments as of June 30, 2018 and December 31, 2017.

  





Cash and Cash Equivalents and Interest-Earning Time Deposits (Carried at Cost)

The carrying amounts reported in the consolidated statements of financial condition for cash and short-term instruments approximate fair values.

Securities

The fair value of securities available for sale (carried at fair value) are determined by matrix pricing (Level 2), which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted prices.

Loans Held for Sale (Carried at Lower of Cost or Fair Value)

The fair value of loans held for sale is determined, when possible, using quoted secondary-market prices. If no such quoted prices exist, the fair value of a loan is determined using quoted prices for a similar loan or loans, adjusted for specific attributes of that loan. Loans held for sale are carried at their cost as of June 30, 2018 and December 31, 2017.

Loans Receivable (Carried at Cost)

The fair value of loans are estimated using discounted cash flow analyses, using market rates at the balance sheet date that reflect the credit and interest rate-risk inherent in the loans. Projected future cash flows are calculated based upon contractual maturity or call dates, projected repayments and prepayments of principal. Generally, for variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values.









Note 10 – Fair Values of Financial Instruments (Continued)

Impaired Loans (Generally Carried at Fair Value)

A loan is impaired when, based on current information and events, it is probable that a creditor will be unable to collect all amounts due according to the contractual terms of the loan agreement. Impaired loans are measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate, or as a practical expedient, at the loans observable market price or the fair value of the collateral if the loan is collateral dependent. Fair value is generally determined based upon independent third-party appraisals of the properties, or discounted cash flows based upon the expected proceeds. These assets are included as Level 3 fair values, based upon the lowest level of input that is significant to the fair value measurements. The fair value at June 30, 2018 and December 31, 2017 consisted of the loan balances of $10.895 million and $12.402 million, net of a valuation allowance of $2.038 million and $2.033 million, respectively.





Real Estate Owned (Generally Carried at Fair Value)

Real Estate Owned is generally carried at fair value which is determined based upon independent third-party appraisals of the properties, or based upon the expected proceeds from a pending sale. These assets are included as Level 3 fair values, based upon the lowest level of input that is significant to the fair value measurements.

FHLB of New York Stock (Carried at Cost)

The carrying amount of restricted investment in bank stock approximates fair value, and considers the limited marketability of such securities.

Interest Receivable and Payable (Carried at Cost)

The carrying amount of interest receivable and interest payable approximates its fair value.

Deposits (Carried at Cost)

The fair values disclosed for demand deposits (e.g., interest and non-interest checking, passbook savings and money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts). Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered in the market on certificates to a schedule of aggregated expected monthly maturities on time deposits.

Long-Term Debt (Carried at Cost)

Fair values of long-term debt are estimated using discounted cash flow analysis, based on quoted prices for new long-term debt with similar credit risk characteristics, terms and remaining maturity. These prices obtained from this active market represent a market value that is deemed to represent the transfer price if the liability were assumed by a third party.

Off-Balance Sheet Financial Instruments

Fair values for the Company’s off-balance sheet financial instruments (lending commitments and unused lines of credit) are based on fees currently charged in the market to enter into similar agreements, taking into account, the remaining terms of the agreements and the counterparties’ credit standing. The fair value of these commitments was deemed immaterial and is not presented in the accompanying table.

 







Note 10 – Fair Values of Financial Instruments (Continued)



The carrying values and estimated fair values of financial instruments were as follows as of June 30, 2018 and December 31, 2017:

 





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

As of June 30, 2018



 

 



 

 

 

 

 

 

 

Quoted Prices in Active

 

Significant

 

Significant



 

Carrying

 

 

 

 

Markets for Identical Assets

 

Other Observable Inputs

 

Unobservable Inputs



 

Value

 

Fair Value

 

(Level 1)

 

(Level 2)

 

(Level 3)



 

  

 

 

 

 

 

 

 

 

 

 

 

 

 



 

(In Thousands)

Financial assets:

 

  

 

 

 

 

  

 

 

  

 

 

 

 

 

Cash and cash equivalents

 

$

180,445 

 

$

180,445 

  

$

180,445 

  

$

 -

 

$

 -

Interest-earning time deposits

 

 

980 

 

 

980 

  

 

980 

  

 

 -

 

 

 -

Debt securities available for sale

 

 

127,291 

 

 

127,291 

 

 

 -

 

 

127,291 

 

 

 -

Equity investments

 

 

8,134 

 

 

8,134 

  

 

8,134 

  

 

 -

 

 

 -

Loans held for sale

 

 

1,405 

 

 

1,405 

  

 

 -

  

 

1,405 

 

 

 -

Loans receivable, net

 

 

2,119,829 

 

 

2,070,306 

  

 

 -

  

 

 -

 

 

2,070,306 

FHLB of New York stock, at cost

 

 

16,744 

 

 

16,744 

  

 

 -

  

 

16,744 

 

 

 -

Accrued interest receivable

 

 

7,563 

 

 

7,563 

  

 

 -

  

 

7,563 

 

 

 -



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

  

 

 

  

 

 

 

 

 

Deposits

 

 

1,984,876 

 

 

1,991,258 

  

 

935,885 

  

 

1,055,373 

 

 

 -

Borrowings

 

 

320,005 

 

 

316,414 

  

 

 -

  

 

316,414 

 

 

 -

Subordinated debentures

 

 

4,124 

 

 

4,078 

 

 

 -

 

 

4,078 

 

 

 -

Accrued interest payable

 

 

1,174 

 

 

1,174 

  

 

 -

  

 

1,174 

 

 

 -











 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

As of December 31, 2017



 

 



 

 

 

 

 

 

 

Quoted Prices in Active

 

Significant

 

Significant



 

Carrying

 

 

 

 

Markets for Identical Assets

 

Other Observable Inputs

 

Unobservable Inputs



 

Value

 

Fair Value

 

(Level 1)

 

(Level 2)

 

(Level 3)



 

  

 

 

 

 

 

 

 

 

 

 

 

 

 



 

(In Thousands)

Financial assets:

 

  

 

 

 

 

  

 

 

  

 

 

 

 

 

Cash and cash equivalents

 

$

124,235 

 

$

124,235 

  

$

124,235 

  

$

 -

 

$

 -

Interest-earning time deposits

 

 

980 

 

 

980 

  

 

980 

  

 

 -

 

 

 -

Debt securities available for sale

 

 

114,295 

 

 

114,295 

 

 

 -

 

 

114,295 

 

 

 -

Equity investments

 

 

8,294 

 

 

8,294 

  

 

8,294 

  

 

 -

 

 

 -

Loans held for sale

 

 

1,295 

 

 

1,295 

  

 

 -

  

 

1,295 

 

 

 -

Loans receivable, net

 

 

1,643,677 

 

 

1,643,626 

  

 

 -

  

 

 -

 

 

1,643,626 

FHLB of New York stock, at cost

 

 

10,211 

 

 

10,211 

  

 

 -

  

 

10,211 

 

 

 -

Accrued interest receivable

 

 

6,153 

 

 

6,153 

  

 

 -

  

 

6,153 

 

 

 -



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

  

 

 

  

 

 

 

 

 

Deposits

 

 

1,569,370 

 

 

1,578,382 

  

 

903,155 

  

 

673,227 

 

 

 -

Borrowings

 

 

185,000 

 

 

182,947 

  

 

 -

  

 

182,947 

 

 

 -

Subordinated debentures

 

 

4,124 

 

 

4,078 

 

 

 -

 

 

4,078 

 

 

 -

Accrued interest payable

 

 

791 

 

 

791 

  

 

 -

  

 

791 

 

 

 -