XML 52 R40.htm IDEA: XBRL DOCUMENT v3.22.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Taxes [Abstract]  
Components of Income Tax Expense

Years Ended December 31,

2022

2021

(In Thousands)

Current income tax expense:

Federal

$

12,323

$

8,736

State

6,215

6,257

18,538

14,993

Deferred income tax benefit:

Federal

(967)

(571)

State

(40)

(404)

(1,007)

(975)

Total Income Tax Expense

$

17,531

$

14,018

Deferred Tax Assets and Liabilities

December 31,

2022

2021

Deferred income tax assets:

(In Thousands)

Allowance for loan losses

$

9,253 

$

10,610 

Other real estate owned expenses

2 

11 

Non-accrual interest

279 

361 

Benefit plan-accumulated other comprehensive loss

159 

234 

Purchase accounting adjustment on loans receivable acquired

752 

1,277 

Net operating loss carry forwards

1,263 

1,359 

Lease liability

3,961 

3,645 

Unrealized loss on securities

2,974 

-

Other

2,783 

1,509 

21,426

19,006

Deferred income tax liabilities:

Purchase accounting adjustment on premises and equipment acquired

74 

77 

Right-of-use assets

3,865 

3,561 

Unrealized gain on securities

-

1,028 

SBA servicing asset

368 

520 

Borrowing modification

440 

597 

Benefit plans

217 

264 

4,964

6,047

Net Deferred Tax Asset

$

16,462

$

12,959

Summary of Change in Net Deferred Tax Asset

Years Ended December 31,

2022

2021

(In Thousands)

Balance at beginning of year:

$

12,959 

$

12,574 

Deferred tax benefit

1,007 

975 

Other comprehensive income

Available for sale securities

2,560 

60 

Benefit plan

(64)

(650)

Balance at end of year

$

16,462 

$

12,959 

Effective Income Tax Rate Reconciliation

Years Ended December 31,

2022

2021

(In Thousands)

Federal income tax expense at statutory rate

$

13,253

$

10,134

Increases in income taxes resulting from:

State income tax , net of federal income tax effect

4,878

4,684

Tax-exempt income

(63)

(45)

Bank-owned life insurance earnings

(561)

(620)

Other items, net

24

(135)

Effective Income Tax Expense

$

17,531

$

14,018

Effective Income Tax Rate

27.8

%

29.0

%