XML 10 R2.htm IDEA: XBRL DOCUMENT v3.23.1
Pay vs Performance Disclosure - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Pay vs Performance Disclosure [Table]    
Pay vs Performance [Table Text Block]

PAY VERSUS PERFORMANCE

 

As required by Section 953(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act and Item 402(v) of Regulation S-K, we are providing the following information about the relationship between executive compensation actually paid and certain financial performance of our company.

 

Year  Summary
Compensation
Table Total for
Principal
Executive Officer
(“PEO”)(1)
   Compensation
Actually Paid to
PEO(2)
   Average
Summary
Compensation
Table Total for
Non-PEO Named
Executive
Officers
(“NEOs”)(3)
   Average
Compensation
Actually Paid to
Non-PEO
NEOs(4)
   Value of Initial
Fixed $100
Investment Based On Total Shareholder Return
(“TSR”)(5)
   Net Income (Loss)
(millions)(6)
 
(a)  (b)   (c)   (d)   (e)   (f)   (g) 
2022   1,615,316    2,401,452    648,427    531,990    176    45,579 
2021   1,270,996    1,932,389    333,665    198,577    146    34,240 

 

(1)The dollar amounts reported in column (b) are the amounts of total compensation reported for President & Chief Executive Officer Thomas Coughlin for each corresponding year in the “Total” column of the Summary Compensation Table. Refer to “Executive Compensation—Summary Compensation Table.”
  

(2)The dollar amounts reported in column (c) represent the amount of “compensation actually paid” to Mr. Coughlin, as computed in accordance with Item 402(v) of Regulation S-K. The dollar amounts do not reflect the actual amount of compensation earned by or paid to Mr. Coughlin during the applicable year. In accordance with the requirements of Item 402(v) of Regulation S-K, the following adjustments were made to Mr. Coughlin total compensation for each year to determine the compensation actually paid:

 

(3)The dollar amounts reported in column (d) represent the average of the amounts reported for our company’s named executive officers as a group (excluding Mr. Coughlin) in the “Total” column of the Summary Compensation Table in each applicable year. The names of each of the named executive officers (excluding Mr. Coughlin) included for purposes of calculating the average amounts in each applicable year are as follows: for 2022 and 2021, Mr. Blake and Mr. Emerson.
  

(4)The dollar amounts reported in column (e) represent the average amount of “compensation actually paid” to the named executive officers as a group (excluding Mr. Coughlin), as computed in accordance with Item 402(v) of Regulation S-K. The dollar amounts do not reflect the actual average amount of compensation earned by or paid to the named executive officers as a group (excluding Mr. Coughlin) during the applicable year. In accordance with the requirements of Item 402(v) of Regulation S-K, the following adjustments were made to average total compensation for the named executive officers as a group (excluding Mr. Coughlin) for each year to determine the compensation actually paid, using the same methodology described above in Note (2):

 

(5)Cumulative TSR is calculated by dividing the sum of the cumulative amount of dividends for the measurement period, assuming dividend reinvestment, and the difference between our company’s share price at the end and the beginning of the measurement period by our company’s share price at the beginning of the measurement period. No dividends were paid on stock or option awards in 2021 or 2022.
  

(6)The dollar amounts reported represent the amount of net income (loss) reflected in our consolidated audited financial statements for the applicable year.

 
Named Executive Officers, Footnote [Text Block] The dollar amounts reported in column (b) are the amounts of total compensation reported for President & Chief Executive Officer Thomas Coughlin for each corresponding year in the “Total” column of the Summary Compensation Table. Refer to “Executive Compensation—Summary Compensation Table.”  
PEO Total Compensation Amount [1] $ 1,615,316 $ 1,270,996
PEO Actually Paid Compensation Amount [2] $ 2,401,452 1,932,389
Adjustment To PEO Compensation, Footnote [Text Block]
Year  Reported
Summary Compensation
Table Total for PEO
($)
  

Reported

Value of Equity
Awards(a)

($)

  

Equity

Award Adjustments(b)

($)

  

Compensation

Actually
Paid to PEO
($)

 
2022   1,615,316    354,170    786,136    2,401,452 
2021   1,270,996    30,936    661,393    1,932,389 

 

(a)The grant date fair value of equity awards represents the total of the amounts reported in the “Option Awards” columns in the Summary Compensation Table for the applicable year.
  

(b)The equity award adjustments for each applicable year include the addition (or subtraction, as applicable) of the following: (i) the year-end fair value of any equity awards granted in the applicable year that are outstanding and unvested as of the end of the year; (ii) the amount of change as of the end of the applicable year (from the end of the prior fiscal year) in fair value of any awards granted in prior years that are outstanding and unvested as of the end of the applicable year; (iii) for awards that are granted and vest in same applicable year, the fair value as of the vesting date; (iv) for awards granted in prior years that vest in the applicable year, the amount equal to the change as of the vesting date (from the end of the prior fiscal year) in fair value; (v) for awards granted in prior years that are determined to fail to meet the applicable vesting conditions during the applicable year, a deduction for the amount equal to the fair value at the end of the prior fiscal year; and (vi) the dollar value of any dividends or other earnings paid on stock or option awards in the applicable year prior to the vesting date that are not otherwise reflected in the fair value of such award or included in any other component of total compensation for the applicable year. The valuation assumptions used to calculate fair values did not materially differ from those disclosed at the time of grant. The amounts deducted or added in calculating the equity award adjustments are as follows:

 

Year  Year End Fair Value of Outstanding and Unvested Equity Awards Granted in the Year
($)
   Year over Year Change in Fair Value of Outstanding and Unvested Equity Awards Granted in Prior Years
($)
   Fair Value as of Vesting Date of Equity Awards Granted and Vested in the Year
($)
   Year over Year Change in Fair Value of Equity Awards Granted in Prior Years that Vested in the Year
($)
   Fair Value at the End of the Prior Year of Equity Awards that Failed to Meet Vesting Conditions in the Year
($)
   Value of Dividends or other Earnings Paid on Stock or Option Awards not Otherwise Reflected in Fair Value or Total Compensation
($)
   Total
Equity
Award
Adjustments
($)
 
2022   280,644    183,408    320,450    1,634         -             -    786,136 
2021   345,632    268,143    -    47,618    -    -    661,393 
 
Non-PEO NEO Average Total Compensation Amount [3] $ 648,427 333,665
Non-PEO NEO Average Compensation Actually Paid Amount [4] $ 531,990 198,577
Adjustment to Non-PEO NEO Compensation Footnote [Text Block]
Year  Average
Reported Summary
Compensation Table
Total for Non-PEO
NEOs
($)
   Average
Reported
Value of Equity Awards
($)
  

Average Equity

Award Adjustments(a)

($)

   Average Compensation
Actually Paid to Non-
PEO NEOs
($)
 
2022   648,427    171,095    207,776    531,990 
2021   333,665    -    31,744    198,577 

 

(a)The amounts deducted or added in calculating the total average equity award adjustments are as follows:

 

Year  Year End Fair Value
of Outstanding and
Unvested Equity
Awards Granted in
the Year
($)
   Year over
Year Change
in Fair Value
of Outstanding
and Unvested
Equity Awards
Granted in
Prior Years
($)
   Fair Value
as of
Vesting
Date of
Equity
Awards
Granted
and Vested
in the Year
($)
   Year over
Year
Change in
Fair Value
of Equity
Awards
Granted in
Prior Years
that Vested in the Year
($)
   Fair Value at
the End of the
Prior Year of
Equity
Awards that
Failed to
Meet Vesting
Conditions in
the Year
($)
   Value of
Dividends or
other Earnings
Paid on Stock or
Option Awards
not Otherwise
Reflected in Fair
Value or Total
Compensation
($)
   Total
Equity
Award
Adjustments
($)
 
2022   32,202    26,151    358,150    (950)   -    -    1,063,979 
2021   36,261    27,228    -    -                -                -    397,154 
 
Compensation Actually Paid vs. Total Shareholder Return [Text Block]

Compensation Actually Paid and Cumulative TSR

 

As shown in the following graph, the compensation actually paid to Mr. Coughlin and the average amount of compensation actually paid to our named executive officers as a group (excluding Mr. Coughlin) during the periods presented are positively correlated.

 

 
Compensation Actually Paid vs. Net Income [Text Block]

Compensation Actually Paid and Net Income (Loss)

 

In 2021 and 2022, our net income was $45.6 million and $34.2 million, respectively. This represents a year-over-year growth in net income by 33.1%. The compensation actually paid for both our PEO and non-PEO NEOs increased between 2021 and 2022 commensurate with the increase in net income.

 
Total Shareholder Return Vs Peer Group [Text Block] Cumulative TSR is calculated by dividing the sum of the cumulative amount of dividends for the measurement period, assuming dividend reinvestment, and the difference between our company’s share price at the end and the beginning of the measurement period by our company’s share price at the beginning of the measurement period. No dividends were paid on stock or option awards in 2021 or 2022.  
Tabular List [Table Text Block]

We generally seek to incentivize long-term performance, and therefore do not specifically align our performance measures with “compensation actually paid” (as computed in accordance with Item 402(v) of Regulation S-K) for a particular year. In accordance with Item 402(v) of Regulation S-K, we are providing the following descriptions of the relationships between information presented in the Pay Versus Performance table. 

 
Total Shareholder Return Amount [5] $ 176 146
Net Income (Loss) [6] $ 45,579,000,000 34,240,000,000
PEO Name Thomas Coughlin  
Measure [Axis]: 1    
Pay vs Performance Disclosure [Table]    
Measure Name compensation actually paid  
PEO [Member]    
Pay vs Performance Disclosure [Table]    
PEO Total Compensation Amount $ 1,615,316 1,270,996
PEO Actually Paid Compensation Amount 2,401,452 1,932,389
PEO [Member] | Reported Value of Equity Awards [Member]    
Pay vs Performance Disclosure [Table]    
Adjustment to Compensation Amount [7] 354,170 30,936
PEO [Member] | Equity Award Adjustments [Member]    
Pay vs Performance Disclosure [Table]    
Adjustment to Compensation Amount [8] 786,136 661,393
PEO [Member] | Year End Fair Value of Outstanding and Unvested Equity Awards Granted in the Year [Member]    
Pay vs Performance Disclosure [Table]    
Adjustment to Compensation Amount 280,644 345,632
PEO [Member] | Year over Year Change in Fair Value of Outstanding and Unvested Equity Awards Granted in Prior Years [Member]    
Pay vs Performance Disclosure [Table]    
Adjustment to Compensation Amount 183,408 268,143
PEO [Member] | Fair Value as of Vesting Date of Equity Awards Granted and Vested in the Year [Member]    
Pay vs Performance Disclosure [Table]    
Adjustment to Compensation Amount 320,450
PEO [Member] | Year over Year Change in Fair Value of Equity Awards Granted in Prior Years that Vested in the Year [Member]    
Pay vs Performance Disclosure [Table]    
Adjustment to Compensation Amount 1,634 47,618
PEO [Member] | Fair Value at the End of the Prior Year of Equity Awards that Failed to Meet Vesting Conditions in the Year [Member]    
Pay vs Performance Disclosure [Table]    
Adjustment to Compensation Amount
PEO [Member] | Value of Dividends or other Earnings Paid on Stock or Option Awards not Otherwise Reflected in Fair Value or Total Compensation [Member]    
Pay vs Performance Disclosure [Table]    
Adjustment to Compensation Amount
Non-PEO NEO [Member]    
Pay vs Performance Disclosure [Table]    
Non-PEO NEO Average Total Compensation Amount 648,427 333,665
Non-PEO NEO Average Compensation Actually Paid Amount 531,990 198,577
Non-PEO NEO [Member] | Equity Award Adjustments [Member]    
Pay vs Performance Disclosure [Table]    
Adjustment to Compensation Amount 1,063,979 397,154
Non-PEO NEO [Member] | Year End Fair Value of Outstanding and Unvested Equity Awards Granted in the Year [Member]    
Pay vs Performance Disclosure [Table]    
Adjustment to Compensation Amount 32,202 36,261
Non-PEO NEO [Member] | Year over Year Change in Fair Value of Outstanding and Unvested Equity Awards Granted in Prior Years [Member]    
Pay vs Performance Disclosure [Table]    
Adjustment to Compensation Amount 26,151 27,228
Non-PEO NEO [Member] | Fair Value as of Vesting Date of Equity Awards Granted and Vested in the Year [Member]    
Pay vs Performance Disclosure [Table]    
Adjustment to Compensation Amount 358,150
Non-PEO NEO [Member] | Year over Year Change in Fair Value of Equity Awards Granted in Prior Years that Vested in the Year [Member]    
Pay vs Performance Disclosure [Table]    
Adjustment to Compensation Amount (950)
Non-PEO NEO [Member] | Fair Value at the End of the Prior Year of Equity Awards that Failed to Meet Vesting Conditions in the Year [Member]    
Pay vs Performance Disclosure [Table]    
Adjustment to Compensation Amount
Non-PEO NEO [Member] | Value of Dividends or other Earnings Paid on Stock or Option Awards not Otherwise Reflected in Fair Value or Total Compensation [Member]    
Pay vs Performance Disclosure [Table]    
Adjustment to Compensation Amount
Non-PEO NEO [Member] | Average Reported Value of Equity Awards [Member]    
Pay vs Performance Disclosure [Table]    
Adjustment to Compensation Amount 171,095
Non-PEO NEO [Member] | Average Equity Award Adjustments [Member]    
Pay vs Performance Disclosure [Table]    
Adjustment to Compensation Amount $ 207,776 $ 31,744
[1] The dollar amounts reported in column (b) are the amounts of total compensation reported for President & Chief Executive Officer Thomas Coughlin for each corresponding year in the “Total” column of the Summary Compensation Table. Refer to “Executive Compensation—Summary Compensation Table.”
[2] The dollar amounts reported in column (c) represent the amount of “compensation actually paid” to Mr. Coughlin, as computed in accordance with Item 402(v) of Regulation S-K. The dollar amounts do not reflect the actual amount of compensation earned by or paid to Mr. Coughlin during the applicable year. In accordance with the requirements of Item 402(v) of Regulation S-K, the following adjustments were made to Mr. Coughlin total compensation for each year to determine the compensation actually paid:
[3] The dollar amounts reported in column (d) represent the average of the amounts reported for our company’s named executive officers as a group (excluding Mr. Coughlin) in the “Total” column of the Summary Compensation Table in each applicable year. The names of each of the named executive officers (excluding Mr. Coughlin) included for purposes of calculating the average amounts in each applicable year are as follows: for 2022 and 2021, Mr. Blake and Mr. Emerson.
[4] The dollar amounts reported in column (e) represent the average amount of “compensation actually paid” to the named executive officers as a group (excluding Mr. Coughlin), as computed in accordance with Item 402(v) of Regulation S-K. The dollar amounts do not reflect the actual average amount of compensation earned by or paid to the named executive officers as a group (excluding Mr. Coughlin) during the applicable year. In accordance with the requirements of Item 402(v) of Regulation S-K, the following adjustments were made to average total compensation for the named executive officers as a group (excluding Mr. Coughlin) for each year to determine the compensation actually paid, using the same methodology described above in Note (2):
[5] Cumulative TSR is calculated by dividing the sum of the cumulative amount of dividends for the measurement period, assuming dividend reinvestment, and the difference between our company’s share price at the end and the beginning of the measurement period by our company’s share price at the beginning of the measurement period. No dividends were paid on stock or option awards in 2021 or 2022.
[6] The dollar amounts reported represent the amount of net income (loss) reflected in our consolidated audited financial statements for the applicable year.
[7] The grant date fair value of equity awards represents the total of the amounts reported in the “Option Awards” columns in the Summary Compensation Table for the applicable year.
[8] The equity award adjustments for each applicable year include the addition (or subtraction, as applicable) of the following: (i) the year-end fair value of any equity awards granted in the applicable year that are outstanding and unvested as of the end of the year; (ii) the amount of change as of the end of the applicable year (from the end of the prior fiscal year) in fair value of any awards granted in prior years that are outstanding and unvested as of the end of the applicable year; (iii) for awards that are granted and vest in same applicable year, the fair value as of the vesting date; (iv) for awards granted in prior years that vest in the applicable year, the amount equal to the change as of the vesting date (from the end of the prior fiscal year) in fair value; (v) for awards granted in prior years that are determined to fail to meet the applicable vesting conditions during the applicable year, a deduction for the amount equal to the fair value at the end of the prior fiscal year; and (vi) the dollar value of any dividends or other earnings paid on stock or option awards in the applicable year prior to the vesting date that are not otherwise reflected in the fair value of such award or included in any other component of total compensation for the applicable year. The valuation assumptions used to calculate fair values did not materially differ from those disclosed at the time of grant. The amounts deducted or added in calculating the equity award adjustments are as follows: