XML 55 R40.htm IDEA: XBRL DOCUMENT v3.24.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Taxes [Abstract]  
Components of Income Tax Expense

Years Ended December 31,

2023

2022

2021

(In Thousands)

Current income tax expense:

Federal

$

8,917

$

12,323 

$

8,736 

State

5,592

6,215 

6,257 

14,509

18,538 

14,993 

Deferred income tax benefit:

Federal

(1,634)

(967)

(571)

State

(903)

(40)

(404)

(2,537)

(1,007)

(975)

Total Income Tax Expense

$

11,972

$

17,531 

$

14,018 

Deferred Tax Assets and Liabilities

December 31,

2023

2022

Deferred income tax assets:

(In Thousands)

Allowance for credit losses

$

9,805 

$

9,253 

Other real estate owned expenses

-

2 

Non-accrual interest

176 

279 

Benefit plan-accumulated other comprehensive loss

166 

159 

Purchase accounting adjustment on loans receivable acquired

-

752 

Net operating loss carry forwards

1,166 

1,263 

Lease liability

3,806 

3,961 

Unrealized loss on securities

2,860 

2,974 

Capital loss carryover

477 

66 

Deferred fees and costs

1,168 

1,348 

Other

3,002 

1,369 

22,626 

21,426

Deferred income tax liabilities:

Purchase accounting adjustment on premises and equipment acquired

71 

74 

Right-of-use assets

3,697 

3,865 

SBA servicing asset

319 

368 

Borrowing modification

282 

440 

Benefit plans

44 

217 

4,413 

4,964

Net Deferred Tax Asset

$

18,213 

$

16,462

Summary of Change in Net Deferred Tax Asset

Years Ended December 31,

2023

2022

(In Thousands)

Balance at beginning of year:

$

16,462 

$

12,959 

Effect of adopting ASU No. 2016-13 ("CECL")

(1,148)

-

Deferred tax benefit

2,537 

1,007 

Other comprehensive income

Available-for-sale securities

355 

2,560 

Benefit plan

7 

(64)

Balance at end of year

$

18,213 

$

16,462 

Effective Income Tax Rate Reconciliation

Years Ended December 31,

2023

2022

2021

(In Thousands)

Federal income tax expense at statutory rate

$

8,706 

$

13,253

$

10,134

Increases in income taxes resulting from:

State income tax , net of federal income tax effect

3,704 

4,878

4,684

Tax-exempt income

(30)

(63)

(45)

Bank-owned life insurance earnings

(368)

(561)

(620)

Other items, net

(40)

24

(135)

Effective Income Tax Expense

$

11,972 

$

17,531

$

14,018

Effective Income Tax Rate

28.9 

%

27.8

%

29.0

%