XML 120 R105.htm IDEA: XBRL DOCUMENT v3.25.0.1
Parent Only Condensed Financial Information (Statements of Operations) (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Condensed Income Statements, Captions [Line Items]      
Total Income $ 194,009 $ 188,360 $ 131,441
Interest expense, borrowed money 101,988 84,298 17,496
Income tax benefit 7,647 11,972 17,531
Net Income 18,623 29,483 45,579
Parent Company [Member]      
Condensed Income Statements, Captions [Line Items]      
Dividends from Bank 19,387 20,580 22,338
Interest and dividends from investments 2 2  
Total Income 19,389 20,582 22,338
Interest expense, borrowed money 3,894 2,725 2,299
Other 442 422 366
Total Expense 4,336 3,147 2,665
Income before Income Tax Benefit and Equity in Undistributed Earnings of Subsidiaries 15,053 17,435 19,673
Income tax benefit (1,273) (924) (843)
Income before Equity in Undistributed Earnings of Subsidiaries 16,326 18,359 20,516
Equity in undistributed earnings of subsidiaries 2,297 11,124 25,063
Net Income $ 18,623 $ 29,483 $ 45,579