XML 55 R40.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Taxes [Abstract]  
Components of Income Tax Expense

Years Ended December 31,

2024

2023

2022

(In Thousands)

Current income tax expense:

Federal

$

4,529

$

8,917

$

12,323

State

2,860

5,592

6,215

7,389

14,509

18,538

Deferred income tax benefit:

Federal

351

(1,634)

(967)

State

(93)

(903)

(40)

258

(2,537)

(1,007)

Total Income Tax Expense

$

7,647

$

11,972

$

17,531

Deferred Tax Assets and Liabilities

December 31,

2024

2023

Deferred income tax assets:

(In Thousands)

Allowance for credit losses

$

10,176 

$

9,805 

Benefit plans

7 

-

Nonaccrual interest

749 

176 

Benefit plan-accumulated other comprehensive loss

10 

166 

Net operating loss carry forwards

1,070 

1,166 

Lease liability

3,756 

3,806 

Unrealized loss on securities

2,149 

2,860 

Capital loss carryover (1)

477 

477 

Deferred fees and costs

782 

1,168 

Other

2,077 

3,002 

21,253 

22,626

Deferred income tax liabilities:

Purchase accounting adjustment on premises and equipment acquired

69 

71 

Right-of-use assets

3,626 

3,697 

SBA servicing asset

252 

319 

Borrowing modification

125 

282 

Benefit plans

-

44 

4,072 

4,413

Net Deferred Tax Asset

$

17,181 

$

18,213

(1) Tax benefit relating to capital loss on securities sold in 2023 which will expire in 2028.

Summary of Change in Net Deferred Tax Asset

Years Ended December 31,

2024

2023

(In Thousands)

Balance at beginning of year:

$

18,213

$

16,462

Effect of adopting ASU No. 2016-13 ("CECL")

-

(1,148)

Deferred tax benefit

(258)

2,537

Other comprehensive income

Available-for-sale securities

(618)

355

Benefit plan

(156)

7

Balance at end of year

$

17,181

$

18,213

Effective Income Tax Rate Reconciliation

Years Ended December 31,

2024

2023

2022

(In Thousands)

Federal income tax expense at statutory rate

$

5,517

$

8,706

$

13,253

Increases (decreases) in income taxes resulting from:

State income tax, net of federal income tax effect

2,186

3,704

4,878

Tax-exempt income

(13)

(30)

(63)

Bank-owned life insurance earnings

(553)

(368)

(561)

Other items, net

510

(40)

24

Effective Income Tax Expense

$

7,647

$

11,972

$

17,531

Effective Income Tax Rate

29.1

%

28.9

%

27.8

%