XML 45 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
 12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Operating activities:    
Net loss $ (18,296,359) $ (8,564,209)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation 177,278 377,669
Depreciation and amortization 1,141,007 760,051
Inventory provision 201,887 283,176
Amortization of debt issuance discount 4,624,705 1,343,004
Loss/(gain) on extinguishment of debt 33,926 (14,757)
Loss on sale of assets and disposal 401,407 56,378
Deferred tax liability (98,479)   
Changes in assets and liabilities:    
Accounts receivable (1,316,028) (78,711)
Inventory (3,724,088) (331,519)
Prepaid expenses (172,840) (205,869)
Other current assets and other assets (1,476,557) (158,649)
Accounts payable 9,597,694 1,056,939
Accrued interest expense 7,470,040 2,384,300
Other liabilities 189,508 (589,892)
Net cash used in operating activities (1,246,899) (3,682,089)
Investing activities:    
Purchase of property, plant and equipment, net (2,568,001) (672,965)
Proceeds from land sale 1,598,593   
Cash obtained through merger 1,451   
Net cash used in investing activities (967,957) (672,965)
Financing activities:    
Proceeds from borrowings under secured debt facilities 3,621,500 4,500,044
Repayments of borrowings under secured debt facilities (3,053,426) (850,000)
Proceeds from borrowings under related party credit arrangements    2,612,000
Payments of borrowing under related party credit arrangements    (1,600,000)
Proceeds from borrowings under short term debt facilities 8,773,415 4,457,667
Repayments of borrowings under short term facilities (7,476,182) (4,260,425)
Net cash provided by financing activities 1,865,307 4,859,286
Effect of exchange rate changes on cash and cash equivalents (84,001) 126,606
Net cash increase (decrease) in cash and cash equivalents (433,550) 630,838
Cash and cash equivalents at beginning of period 683,016 52,178
Cash and cash equivalents at end of period 249,466 683,016
Supplemental disclosures of cash flow information, cash paid:    
Interest payments, net of capitalized interest of $184,933 in 2011 and $53,724 in 2010 1,021,188 151,572
Income taxes 3,200 3,200
Supplemental disclosures of cash flow information, non-cash transactions:    
Issuance of shares for acquisition 1,890,135   
Stock issued to pay interest and fees on borrowings 1,662,323 202,500
Payment of loans and fees by issuance of stock to related party 1,452,818 162,000
Beneficial conversion discount on related party 1,732,872 1,556,559
Property, plant & equipment purchases included in accounts payable    $ 466,493