XML 89 R69.htm IDEA: XBRL DOCUMENT v2.4.0.6
19. Parent Company Financial Statements (Details 2) (USD $)
 12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
net cash provided/(used) in operating activities:    
Stock-based compensation $ 686,059 $ 177,278
Depreciation and amortization 3,041,783 1,141,007
Amortization of debt issuance discount 7,543,583 4,624,705
Change in fair value of warrant liability 97,022 0
Changes in assets and liabilities:    
Prepaid expenses 148,166 (172,840)
Other current assets and other assets 475,965 (1,476,557)
Accounts payable 799,620 9,597,694
Accrued interest expense 4,007,260 7,470,040
Other liabilities 2,775,405 189,508
Net cash (used in) operating activities (16,931,727) (1,246,899)
Financing activities:    
Proceeds from borrowings under secured debt facilities 39,840,000 3,621,500
Repayments of borrowings under secured debt facilities (9,962,259) (3,053,426)
Warrants exercised 1,433 0
Net cash used by financing activities 33,336,449 1,865,307
Net decrease in cash and cash equivalents 41,137 (433,550)
Cash and cash equivalents at beginning of period 249,466 683,016
Cash and cash equivalents at end of period 290,603 249,466
Supplemental disclosures of cash flow information, cash paid:    
Income tax expense 4,000 3,200
Supplemental disclosures of cash flow information, non-cash transactions:    
Issuance of shares for acquisition 12,511,200 1,890,135
Stock and warrants issued to pay interest and fees on borrowings 11,885,579 1,662,323
Payment of loans and fees by issuance of stock to related party 4,107,141 1,452,818
Beneficial conversion discount on related party debt 884,851 1,732,872
Parent Company Financial Statements Unaudited
    
Operating activities:    
Net loss (4,282,265) (18,296,359)
net cash provided/(used) in operating activities:    
Stock-based compensation 686,059 177,278
Depreciation and amortization    2,193
Amortization of debt issuance discount 400,997 1,177,413
Change in fair value of warrant liability 97,022  
Changes in assets and liabilities:    
Subsidiary portion of net losses 12,496 15,386,811
Prepaid expenses 4,668 1,160
Other current assets and other assets    1
Accounts payable 236,887 743,982
Accrued interest expense 682,983 894,475
Other liabilities 288,203 72,733
Net cash (used in) operating activities (1,872,950) 159,687
Investing activities:    
Change in outstanding checks in excess of cash 25,773   
Subsidiary advances, net 9,417,256 723,429
Net cash provided in investing activities 9,443,029 723,429
Financing activities:    
Proceeds from borrowings under secured debt facilities 840,000   
Repayments of borrowings under secured debt facilities (8,412,259) (900,000)
Warrants exercised 1,433   
Net cash used by financing activities (7,570,826) (900,000)
Net decrease in cash and cash equivalents (747) (16,884)
Cash and cash equivalents at beginning of period 747  
Cash and cash equivalents at end of period 0 747
Supplemental disclosures of cash flow information, cash paid:    
Income tax expense 4,000 3,200
Supplemental disclosures of cash flow information, non-cash transactions:    
Issuance of shares for acquisition 12,511,200 1,890,135
Stock and warrants issued to pay interest and fees on borrowings 11,885,579 1,662,323
Payment of loans and fees by issuance of stock to related party 4,107,141 1,452,818
Beneficial conversion discount on related party debt $ 884,851 $ 1,732,872