XML 67 R17.htm IDEA: XBRL DOCUMENT v2.4.0.8
11. Stock Based Compensation
12 Months Ended
Dec. 31, 2013
Stockholders' equity/(deficit)  
11. Stock Based Compensation

Common Stock Reserved for Issuance

 

Aemetis authorized the issuance of 10,600,434 shares under its 2006 and 2007 Plans and 977,500 outside the plans, which includes both incentive and non-statutory stock options. These options generally expire five years from the date of grant with general vesting term of 1/12th every three months during 2013 and are exercisable at any time after vesting subject to continuation of employment.

 

The following is a summary of options granted under the employee stock plans:

 

    Shares Available     Number of     Weighted-Average  
    for Grant     Shares Outstanding     Exercise Price  
Balance as of December 31, 2011     1,656,148       6,803,701       0.94  
Authorized     1,000,000              
Granted     (2,555,000 )     2,555,000       0.55  
Exercised           (321,965 )     0.23  
Forfeited/Expired     1,511,902       (1,511,902 )     2.17  
Balance as of December 31, 2012     1,611,134       7,524,834     $ 0.59  
Authorized     1,000,000              
Granted     (2,876,000 )     2,876,000       0.58  
Exercised           (264,005 )     0.33  
Forfeited/Expired     1,009,332       (1,009,332 )     1.53  
Balance as of December 31, 2013     744,466       9,127,497     $ 0.49  

 

During 2013 the net 264,005 shares of common stock exercised from the Company’s stock plans had an intrinsic value of $41,434 at time of exercise. The weighted average strike price for the shares exercised was $0.33 per share and the weighted average closing market price at time of exercise was $0.49. The exercised shares hold a restrictive legend.

 

For the year ended December 31, 2013 and 2012, the Company recorded option expense in the amount of $521,917 and $255,457, respectively. Included in the year ended December 31, 2013 and 2012, option expenses were $9,703 and $49,121, respectively, of outstanding consultant options subject to periodic fair value re-measurement under ASC 505-50-30 Equity Based Payments to Non Employees.

 

Vested and unvested options outstanding under the Aemetis Stock Option Plans as of December 31, 2013 and 2012 follow:

 

    Number of Shares     Weighted Average Exercise Price     Remaining Contractual Term (In Years)     Average Intrinsic Value1  
2013                        
Vested     5,163,175     $ 0.44       1.77     $ 523,112  
Unvested     3,694,322       0.57       4.11       8,931  
Total     9,127,497     $ 0.49       2.79     $ 532,043  
                                 
2012                                
Vested     5,061,850     $ 0.63       2.21     $ 2,081,910  
Unvested     2,462,984       0.52       4.69       435,197  
Total     7,524,834     $ 0.59       3.02     $ 2,517,107  

———————

(1) Intrinsic value calculation based on the $0.32 and $0.70 closing price of Aemetis stock on December 31, 2013 and 2012, as reported on the Over the Counter Bulletin Board.

 

In addition, for year ended December 31, 2013, the Company granted 2,150,000 common stock warrants at $0.40 per warrant to employees and board members and recognized $636,290 in stock compensation expense on these warrants. Please refer Note 8, “Outstanding  Warrants” for more information.

 

The valuation using the Black-Scholes valuation pricing model is based upon the current market value of the Company’s common stock and other current assumptions, including the expected term (contractual term for consultant options). The Company records the expense related to consultant options using the accelerated expense pattern prescribed in ASC 505-50-30.

 

 

 

Valuation and Expense Information. The weighted-average fair value calculations for options granted within the period are based on the following weighted average assumptions:

 

    Fiscal Year Ended December 31  
    2013     2012  
Expected dividend yield     0 %     0 %
Risk-free interest rate     0.13% - 0.67 %     0.28% - 0.38 %
Expected volatility     60.39% - 79.70 %     79.08 %
Expected Life (years)     1.0 – 3.0       2.0 – 3.0  
Weighted average fair value per share of common stock   $ 0.28     $ 0.26  

 

As of December 31, 2013, the Company had $1,005,710 and $5,222 of total unrecognized compensation expense for employees and non-employees, respectively, which the Company will amortize over the 4.11 years of weighted remaining term.

 

Non-Plan Stock Options

 

In November 2012 the Company issued 977,500 stock options to board members and consultants outside of any Company stock option plan. None of the non-plan options have been exercised.

 

Outside Company Stock Plan

See following for summary of options granted outside the Company stock plans:

    Number of Shares     Weighted Average Exercise Price     Remaining Contractual Term (In Years)     Average Intrinsic Value2  
2013                        
Vested     690,000     $ 0.55       3.85     $ -  
Unvested     287,500       0.55       3.85       -  
Total     977,500     $ 0.55       3.85     $ -  
                                 
2012                                
Vested     402,500     $ 0.55       4.85     $ 60,375  
Unvested     575,000       0.55       4.85       86,250  
Total     977,500     $ 0.55       4.85     $ 146,625  
                                 

———————

(2) Intrinsic value based on the $0.32 and $0.70 closing price of Aemetis stock on December 31, 2013 and 2012 respectively, as reported on the Over the Counter Bulletin Board.