XML 69 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
In Thousands, unless otherwise specified
 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Operating activities:    
Net income/ (loss) $ 10,409 $ (19,406)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activitites:    
Share-based compensation 290 680
Depreciation 2,302 2,318
Debt related amortization expense 4,620 8,346
Intangibles and other amortization expense 64 144
Change in fair value of warrant liability 119 (188)
Loss on extinguishment of debt 115 1,188
(Gain) loss on sale/ Disposal of assets 119 (174)
Changes in operating assets and liabilities:    
Accounts receivable 1,946 (3,404)
Inventory (865) 127
Prepaid expenses (117) 42
Other current assets and other assets (396) (317)
Accounts payable (180) (2)
Accrued interest expense and fees, net of payments 372 5,966
Other liabilities 489 (1,107)
Net cash provided by (used in) in operating activities 19,287 (5,787)
Investing activities:    
Capital expenditures (467) (75)
Proceeds from the sale of assets 99 400
Net cash (used in) provided by in investing activities (368) 325
Financing activities:    
Proceeds from borrowings 1,966 7,207
Repayments of borrowings (21,025) (2,987)
Issuance of Common stock for services, Option and Warrant exercises 4 1,083
Net cash (used in) provided by financing activities (19,055) 5,303
Effect of exchange rate changes on cash and cash equivalents (10) (7)
Net cash and cash equivalents decrease for period (146) (166)
Cash and cash equivalents at beginning of period 4,926 291
Cash and cash equivalents at end of period 4,780 125
Supplemental disclosures of cash flow information, cash paid:    
Interest payments 4,809 1,296
Income taxes expense 6 6
Supplemental disclosures of cash flow information, non-cash transactions:    
Proceeds from exercise of stock options applied to accounts payable 16 0
Issuance of warrants to subordinated debt holders 95 1,127
Transfer between debt and other liabilities 438 0
Stock issued in connection with services 715 0
Payments of principal, fees and interest paid in Stock 0 1,761
Issuance of shares to related party for repayment of line of credit 0 822
Issuance of warrants to non-employees to secure procurement and working capital 0 336
Other asset transferred to related party 0 170
Warrant liability transferred to equity upon exercise 0 1,007
Exercise of conversion feature on note to equity $ 47 $ 0