XML 13 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED CONDENSED BALANCE SHEETS (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2017
Dec. 31, 2016
Current assets:    
Cash and cash equivalents $ 1,749 $ 1,486
Accounts receivable 2,199 1,557
Inventories 5,742 3,241
Prepaid expenses 2,717 555
Other current assets 233 206
Total current assets 12,640 7,045
Property, plant and equipment, net 79,360 66,370
Intangible assets, net of accumulated amortization of $485 and $424, respectively 1,239 1,300
Other assets 3,092 3,095
Total assets 96,331 77,810
Current liabilities:    
Accounts payable 9,367 7,842
Current portion of long term debt 1,822 2,027
Short term borrowings 12,737 9,382
Mandatorily redeemable Series B convertible preferred stock 2,920 2,844
Accrued property taxes 3,658 2,648
Other current liabilities 3,312 2,473
Total current liabilities 33,816 27,216
Long term liabilities:    
Senior secured notes 70,865 61,631
EB-5 notes 34,000 33,000
GAFI secured and revolving notes 23,373 0
Long term subordinated debt 5,786 5,674
Other long term liabilities 37 102
Total long term liabilities 134,061 100,407
Stockholders' deficit:    
Series B convertible preferred stock, $0.001 par value; 7,235 authorized; 1,328 shares issued and outstanding each period, respectively (aggregate liquidation preference of $3,984 respectively) 1 1
Common stock, $0.001 par value; 40,000 authorized; 19,710 and 19,858 shares issued and outstanding, respectively 20 20
Additional paid-in capital 84,128 83,441
Accumulated deficit (151,911) (129,887)
Accumulated other comprehensive loss (3,077) (3,388)
Total stockholders' deficit attributable to Aemetis, Inc. (70,839) (49,813)
Non-controlling interest - GAFI (707) 0
Total stockholders' deficit (71,546) (49,813)
Total liabilities and stockholders' deficit $ 96,331 $ 77,810