XML 31 R20.htm IDEA: XBRL DOCUMENT v3.8.0.1
4. Debt (Tables)
 9 Months Ended
Sep. 30, 2017
Wet distiller's grains sales  
Schedule of Notes Payable
    September 30, 2017     December 31, 2016
Third Eye Capital term notes $                             6,832    $                             6,577
Third Eye Capital revolving credit facility                             32,778                              24,927
Third Eye Capital revenue participation term notes                              11,473                              11,042
Third Eye Capital acquisition term notes                              19,782                              19,085
Cilion shareholder seller notes payable                               5,786                                5,674
Subordinated notes                               8,445                                7,565
EB-5 long term promissory notes                             35,822                              35,027
Unsecured working capital loans                               4,292                                1,817
GAFI Term and Revolving loans                             23,373                                      -   
Total debt                           148,583                            111,714
Less current portion of debt                             14,559                              11,409
Total long term debt $                         134,024    $                         100,305
GAFI obligations
    As of  
    September 30, 2017  
Term loan   $ 15,000  
Revolving loan     9,248  
Total debt   $ 24,248  
Less: Debt issuance costs     (875 )
Total debt   $ 23,373  
         
Maturities of Long-term Debt
Twelve months ended September 30,   Debt Repayments  
2018   $ 14,559  
2019     119,381  
2020     5,000  
2021     12,536  
Total debt     151,476  
Discounts     (2,643 )
Total debt, net of discounts   $ 148,833