XML 47 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
6. Variable Interest Entity (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Dec. 31, 2015
Current assets:            
Cash and cash equivalents $ 1,749 $ 652 $ 1,749 $ 652 $ 1,486 $ 283
Prepaid expenses 2,717   2,717   555  
Total current assets 12,640   12,640   7,045  
Property, plant and equipment, net 79,360   79,360   66,370  
Total assets 96,331   96,331   77,810  
Liabilities and stockholder's deficit            
Accumulated deficit (151,911)   (151,911)   (129,887)  
Total liabilities and stockholder's deficit 96,331   96,331   $ 77,810  
Selling, general and administrative expenses 3,182 3,222 9,739 9,123    
Operating loss (3,103) 357 (8,738) (1,717)    
Interest expense            
Interest rate expense 3,867 3,046 9,873 8,679    
Amortization expense 1,265 1,425 4,112 4,269    
Other (income) expense (18) $ (19) 2 (480)    
Net loss     (22,731) $ (14,191)    
GAFI            
Current assets:            
Cash and cash equivalents 482   482      
Prepaid expenses 1,978   1,978      
Total current assets 2,460   2,460      
Property, plant and equipment, net 15,408   15,408      
Promissory note receivable from Aemetis 4,802   4,802      
Total assets 22,670   22,670      
Liabilities and stockholder's deficit            
Accounts Payable 4   4      
Secured and Revolving notes 23,373   23,373      
Total liabilities 23,377   23,377      
Accumulated deficit (707)   (707)      
Total liabilities and stockholder's deficit 22,670   $ 22,670      
Selling, general and administrative expenses 131          
Operating loss (131)          
Interest expense            
Interest rate expense 584          
Amortization expense 125          
Other (income) expense (133)          
Net loss $ (707)