XML 41 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
4. Debt (Tables)
 12 Months Ended
Dec. 31, 2017
Wet distiller's grains sales  
Schedule of Notes Payable
   

December 31,

2017

    

December 31,

2016

  
Third Eye Capital term notes   $ 6,931     $ 6,577  
Third Eye Capital revolving credit facility     35,371       24,927  
Third Eye Capital revenue participation term notes     11,636       11,042  
Third Eye Capital acquisition term notes     20,048       19,085  
Cilion shareholder seller notes payable     5,824       5,674  
Subordinated notes     8,725       7,565  
EB-5 long term promissory notes     36,039       35,027  
Unsecured working capital loans     4,861       1,817  
GAFI Term and Revolving loans     24,351       -  
Total debt     153,786       111,714  
Less current portion of debt     15,625       11,409  
Total long term debt   $ 138,161     $ 100,305  
Maturities of Long-term Debt

Twelve months ended December 31,

   Debt Repayments  
2018   $ 15,625  
2019     48,101  
2020     87,360  
2021     3,500  
2022      824  
Total debt     155,410  
Discounts     (1,624 )
Total debt, net of discounts   $ 153,786