XML 46 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
5. Variable Interest Entity (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Dec. 31, 2016
Current assets:            
Cash and cash equivalents $ 1,069 $ 667 $ 1,069 $ 667 $ 428 $ 1,486
Prepaid expenses 1,381   1,381   2,435  
Total current assets 11,288   11,288   11,462  
Property, plant and equipment, net 77,703   77,703   78,837  
Total assets 93,128   93,128   94,331  
Liabilities and stockholder deficit            
Accumulated deficit (175,921)   (175,921)   (160,188)  
Total liabilities and stockholder's deficit 93,128   93,128   94,331  
Selling, general and administrative expenses 3,589 3,262 7,396 6,557    
Operating loss (876) (1,667) (2,879) (5,635)    
Interest expense            
Interest rate expense 4,432 3,164 8,703 6,006    
Debt related fees and amortization expense 919 1,164 5,676 2,847    
Other income (5) $ (8) 63 20    
Net loss     (17,327) $ (14,514)    
GAFI            
Current assets:            
Cash and cash equivalents 2   2   184  
Prepaid expenses 787   787   1,581  
Total current assets 789   789   1,765  
Property, plant and equipment, net 15,408   15,408   15,408  
Promissory note receivable from Aemetis 6,921   6,921   5,709  
Total assets 23,118   23,118   22,882  
Liabilities and stockholder deficit            
Short term borrowings 1,577   1,577   0  
Secured and revolving notes 24,604   24,604   24,351  
Total liabilities 26,181   26,181   24,351  
Accumulated deficit (3,063)   (3,063)   (1,469)  
Total liabilities and stockholder's deficit 23,118   23,118   $ 22,882  
Selling, general and administrative expenses 134   232      
Operating loss (134)   (232)      
Interest expense            
Interest rate expense 689   1,367      
Debt related fees and amortization expense 200   325      
Other income (166)   (330)      
Net loss $ (857)   $ (1,594)