XML 64 R50.htm IDEA: XBRL DOCUMENT v3.19.1
6. Variable Interest Entity (Details) - USD ($)
$ in Thousands
6 Months Ended 12 Months Ended
Dec. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Current assets:        
Cash and cash equivalents $ 428 $ 1,188 $ 428 $ 1,486
Prepaid expenses 2,435 942 2,435  
Other assets 643 956 643  
Total current assets 11,462 10,311 11,462  
Property, plant and equipment, net 78,837 78,492 78,837  
Total assets 94,331 91,821 94,331  
Liabilities and stockholder's deficit        
Accumulated deficit (160,188) (193,204) (160,188)  
Total liabilities and stockholder's deficit 94,331 91,821 94,331  
Selling, general and administrative expenses   16,085 13,191  
Operating loss   (10,926) (12,183)  
Interest expense        
Interest rate expense   25,690 19,304  
Other income   (1,245) 277  
Net loss   (36,287) (31,770)  
GAFI        
Current assets:        
Cash and cash equivalents 184 17 184  
Prepaid expenses 1,581 215 1,581  
Other assets 0 103 0  
Total current assets 1,765 335 1,765  
Property, plant and equipment, net 15,408 15,408 15,408  
Promissory note receivable from Aemetis 5,709 6,182 5,709  
Total assets 22,882 21,925 22,882  
Liabilities and stockholder's deficit        
Other accrued liabilities 0 44 0  
Secured and Revolving notes 24,351 26,621 24,351  
Total liabilities 24,351 26,665 24,351  
Accumulated deficit (1,469) (4,740) (1,469)  
Total liabilities and stockholder's deficit 22,882 21,925 $ 22,882  
Selling, general and administrative expenses 260 455    
Operating loss (260) (455)    
Interest expense        
Interest rate expense 1,249 2,865    
Debt related fees and amortization expense 250 690    
Other income (290) (739)    
Net loss $ (1,469) $ (3,271)