XML 35 R24.htm IDEA: XBRL DOCUMENT v3.19.1
4. Debt (Tables)
3 Months Ended
Mar. 31, 2019
Debt Disclosure [Abstract]  
Schedule of debt
   

March 31,

2019

   

December 31,

2018

 
Third Eye Capital term notes   $ 7,024     $ 7,024  
Third Eye Capital revolving credit facility     50,849       47,225  
Third Eye Capital revenue participation term notes     11,794       11,794  
Third Eye Capital acquisition term notes     24,070       23,841  
Third Eye Capital promissory note     2,157       -  
Cilion shareholder seller notes payable     6,011       5,974  
Subordinated notes     10,386       10,080  
EB-5 promissory notes     38,783       38,536  
Unsecured working capital loans     4,415       4,822  
GAFI Term and Revolving loans     26,528       25,821  
Total debt     182,017       175,117  
Less current portion of debt     21,602       17,298  
Total long term debt   $ 160,415     $ 157,819  
Maturities of long-term debt
Twelve months ended March 31,   Debt Repayments  
2019   $ 21,602  
2020     157,464  
2021     3,500  
2022     760  
2023     1,500  
Total debt     184,826  
Debt issuance costs     (2,809 )
Total debt, net of debt issuance costs   $ 182,017