XML 38 R27.htm IDEA: XBRL DOCUMENT v3.19.1
8. Stock-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2019
Share-based Compensation [Abstract]  
Schedule of options granted under employee stock plans
   

Shares

Available for

Grant

   

Number of Shares

Outstanding

   

Weighted-

Average Exercise

Price

 
Balance as of December 31, 2018     149       2,889     $ 1.80  
Authorized     655       -       -  
Granted     (717 )     717       0.70  
Forfeited/expired     144       (144 )     3.53  
Balance as of March 31, 2019     231       3,462     $  1.50  
Schedule of weighted average fair value calculations for options
    For the three months ended March 31,  
Description   2019     2018  
Dividend-yield     0 %     0 %
Risk-free interest rate     2.59 %     2.52 %
Expected volatility     88.52 %     81.46 %
Expected life (years)     6.41       6.48  
Market value per share on grant date   $ 0.70     $ 0.70  
Fair value per share on grant date   $ 0.53     $ 0.50  
Schedule of weighted average fair value calculations for SARs
Description  

March 31,

2019

   

December 31,

2018

 
Risk-free interest rate     2.44 %     2.60 %
Expected volatility     79 %     125 %
Market value per share   $ 0.83     $ 0.61  
Fair value per share on grant date   $ 1.11     $ 1.08  
Activity of level 3 liabilities
  SARs Liability Balance
Balance as of December 31, 2018   $ 1,132
Related change in fair value     35
Balance as of March 31, 2019   $ 1,167