XML 51 R40.htm IDEA: XBRL DOCUMENT v3.19.1
5. Variable Interest Entity (Details) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Dec. 31, 2018
Dec. 31, 2017
Current assets:        
Cash and cash equivalents $ 43 $ 393 $ 1,188 $ 428
Prepaid expenses 569   942  
Other assets 1,303   956  
Total current assets 10,312   10,311  
Property, plant and equipment, net 77,994   78,492  
Total assets 92,378   91,821  
Liabilities and stockholder deficit        
Accumulated deficit (202,933)   (193,204)  
Total liabilities and stockholder's deficit 92,378   91,821  
Selling, general and administrative expenses 4,241 3,807    
Operating loss (4,625) (2,003)    
Interest expense        
Interest rate expense 4,986 4,271    
Debt related fees and amortization expense 1,223 4,757    
Other income (623) 68    
Net loss (10,667) (11,105)    
GAFI        
Current assets:        
Cash and cash equivalents 1   17  
Prepaid expenses 135   215  
Other assets 0   103  
Total current assets 136   335  
Property, plant and equipment, net 15,408   15,408  
Promissory note receivable from Aemetis 5,778   6,182  
Total assets 21,322   21,925  
Liabilities and stockholder deficit        
Other accrued liabilities 33   44  
Secured and revolving notes 26,967   26,621  
Total liabilities 27,000   26,665  
Accumulated deficit (5,678)   (4,740)  
Total liabilities and stockholder's deficit 21,322   $ 21,925  
Selling, general and administrative expenses 110 98    
Operating loss (110) (98)    
Interest expense        
Interest rate expense 748 678    
Debt related fees and amortization expense 247 125    
Other income (167) (164)    
Net loss $ (938) $ (737)