XML 52 R41.htm IDEA: XBRL DOCUMENT v3.19.2
5. Variable Interest Entity (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Dec. 31, 2017
Current assets:                
Cash and cash equivalents $ 350   $ 1,069   $ 350 $ 1,069 $ 1,188 $ 428
Prepaid expenses 591       591   942  
Other assets 1,355       1,355   956  
Total current assets 10,227       10,227   10,311  
Property, plant and equipment, net 78,507       78,507   78,492  
Total assets 92,335       92,335   91,821  
Liabilities and stockholder deficit                
Accumulated deficit (215,869)       (215,869)   (193,204)  
Total liabilities and stockholder's deficit 92,335       92,335   91,821  
Selling, general and administrative expenses 3,945   3,589   8,186 7,396    
Operating loss (762)   (876)   (5,387) (2,879)    
Interest expense                
Interest rate expense 5,190   4,432   10,176 8,703    
Debt related fees and amortization expense 1,396   919   2,619 5,676    
Other income (89)   (5)   (712) 63    
Net loss (13,930) $ (10,667) (6,222) $ (11,105) (24,597) (17,327)    
GAFI                
Current assets:                
Cash and cash equivalents 1       1   17  
Prepaid expenses 87       87   215  
Other assets 0       0   103  
Total current assets 88       88   335  
Property, plant and equipment, net 15,408       15,408   15,408  
Promissory note receivable from Aemetis 4,519       4,519   6,182  
Total assets 20,015       20,015   21,925  
Liabilities and stockholder deficit                
Other accrued liabilities 59       59   44  
Secured and revolving notes 26,628       26,628   26,621  
Total liabilities 26,687       26,687   26,665  
Accumulated deficit (6,672)       (6,672)   (4,740)  
Total liabilities and stockholder's deficit 20,015       20,015   $ 21,925  
Selling, general and administrative expenses 102   134   212 232    
Operating loss (102)   (134)   (212) (232)    
Interest expense                
Interest rate expense 756   689   1,504 1,367    
Debt related fees and amortization expense 280   200   527 325    
Other income (144)   (166)   (311) (330)    
Net loss $ (994)   $ (857)   $ (1,932) $ (1,594)