XML 23 R24.htm IDEA: XBRL DOCUMENT v3.19.3
4. Debt (Tables)
 9 Months Ended
Sep. 30, 2019
Debt Disclosure [Abstract]  
Schedule of debt
   

September 30,

2019

    

December 31,

2018

  
Third Eye Capital term notes   $ 7,022     $ 7,024  
Third Eye Capital revolving credit facility     58,742       47,225  
Third Eye Capital revenue participation term notes     11,792       11,794  
Third Eye Capital acquisition term notes     24,907       23,841  
Third Eye Capital promissory note     2,814       -  
Cilion shareholder seller notes payable     6,086       5,974  
Subordinated notes     11,085       10,080  
EB-5 promissory notes     40,199       38,536  
Unsecured working capital loans     3,518       4,822  
GAFI Term and Revolving loans     29,373       25,821  
Total debt     195,538       175,117  
Less current portion of debt     22,476       17,298  
Total long term debt   $ 173,062     $ 157,819  
Maturities of long-term debt

Twelve months ended September 30,

   Debt Repayments  
2020   $ 22,476  
2021     166,815  
2022     3,500  
2023     1,836  
2024     2,500  
Total debt     197,127  
Debt issuance costs     (1,589 )
Total debt, net of debt issuance costs   $ 195,538