XML 28 R40.htm IDEA: XBRL DOCUMENT v3.19.3
5. Variable Interest Entity (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Dec. 31, 2017
Current assets:                    
Cash and cash equivalents $ 919     $ 68     $ 919 $ 68 $ 1,188 $ 428
Prepaid expenses 558           558   942  
Other assets 2,186           2,186   956  
Total current assets 12,605           12,605   10,311  
Property, plant and equipment, net 80,843           80,843   78,492  
Total assets 96,683           96,683   91,821  
Liabilities and stockholder deficit                    
Accumulated deficit (222,195)           (222,195)   (193,204)  
Total liabilities and stockholder's deficit 96,683           96,683   91,821  
Selling, general and administrative expenses 4,529     3,893     12,715 11,289    
Operating loss (584)     (1,299)     (5,971) (4,178)    
Interest expense                    
Interest rate expense 5,396     4,692     15,572 13,395    
Debt related fees and amortization expense 946     719     3,565 6,395    
Other income (289)     (61)     (1,001) 2    
Net loss (7,226) $ (13,930) $ (10,667) (6,649) $ (6,222) $ (11,105) (31,823) (23,976)    
GAFI                    
Current assets:                    
Cash and cash equivalents 4           4   17  
Prepaid expenses 25           25   215  
Other assets 0           0   103  
Total current assets 29           29   335  
Property, plant and equipment, net 15,408           15,408   15,408  
Promissory note receivable from Aemetis 6,659           6,659   6,182  
Total assets 22,096           22,096   21,925  
Liabilities and stockholder deficit                    
Other accrued liabilities 295           295   44  
Secured and revolving notes 29,373           29,373   26,621  
Total liabilities 29,668           29,668   26,665  
Accumulated deficit (7,572)           (7,572)   (4,740)  
Total liabilities and stockholder's deficit 22,096           22,096   $ 21,925  
Selling, general and administrative expenses 103     89     315 321    
Operating loss (103)     (89)     (315) (321)    
Interest expense                    
Interest rate expense 800     739     2,304 2,106    
Debt related fees and amortization expense 167     168     694 493    
Other income (170)     (204)     (481) (534)    
Net loss $ (900)     $ (792)     $ (2,832) $ (2,386)