XML 83 R28.htm IDEA: XBRL DOCUMENT v3.20.1
4. Debt (Tables)
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Schedule of long-term debt
   

December 31,

2019

   

December 31,

2018

 
Third Eye Capital term notes   $ 7,024     $ 7,024  
Third Eye Capital revolving credit facility     62,869       47,225  
Third Eye Capital revenue participation term notes     11,794       11,794  
Third Eye Capital acquisition term notes     25,518       23,841  
Third Eye Capital promissory note     2,815       -  
Cilion shareholder seller notes payable     6,124       5,974  
Subordinated notes     11,502       10,080  
EB-5 promissory notes     41,932       38,536  
Unsecured working capital loans     2,631       4,822  
GAFI Term and Revolving loans     30,216       25,821  
Total debt     202,425       175,117  
Less current portion of debt     22,740       17,298  
Total long term debt   $ 179,685     $ 157,819  
Maturities of long-term debt
Twelve months ended December 31,   Debt Repayments  
2020   $ 22,740  
2021     144,775  
2022     23,000  
2023     10,624  
2024     2,500  
Total debt     203,639  
Debt issuance costs     (1,214 )
Total debt, net of debt issuance costs   $ 202,425