XML 39 R24.htm IDEA: XBRL DOCUMENT v3.20.1
4. Debt (Tables)
 3 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Schedule of debt
   

March 31,

2020

    

December 31,

2019

  
Third Eye Capital term notes   $ 7,024     $ 7,024  
Third Eye Capital revolving credit facility     67,077       62,869  
Third Eye Capital revenue participation term notes     11,794       11,794  
Third Eye Capital acquisition term notes     26,282       25,518  
Third Eye Capital promissory note     3,434       2,815  
Cilion shareholder seller notes payable     6,161       6,124  
Subordinated notes     11,816       11,502  
EB-5 promissory notes     42,176       41,932  
Unsecured working capital loans     2,077       2,631  
GAFI Term and Revolving loans     31,207       30,216  
Total debt     209,048       202,425  
Less current portion of debt     23,363       22,740  
Total long term debt   $ 185,685     $ 179,685  
Maturities of long-term debt
Twelve months ended March 31,   Debt Repayments  
2021   $ 23,363  
2022     152,436  
2023     27,500  
2024     3,411  
2025     2,500  
Total debt     209,210  
Debt issuance costs     (162 )
Total debt, net of debt issuance costs   $ 209,048