XML 36 R24.htm IDEA: XBRL DOCUMENT v3.20.2
4. Debt (Tables)
 9 Months Ended
Sep. 30, 2020
Debt Disclosure [Abstract]  
Schedule of debt
   

September 30,

2020

    

December 31,

2019

  
Third Eye Capital term notes   $ 7,039     $ 7,024  
Third Eye Capital revolving credit facility     75,605       62,869  
Third Eye Capital revenue participation term notes     11,824       11,794  
Third Eye Capital acquisition term notes     26,313       25,518  
Third Eye Capital promissory note     1,840       2,815  
Cilion shareholder seller notes payable     6,236       6,124  
Subordinated notes     12,315       11,502  
Term loan on Equipment purchase     5,652       -  
EB-5 promissory notes     42,965       41,932  
PPP loans     1,134       -  
Unsecured working capital loans     2,540       2,631  
GAFI Term and Revolving loans     32,883       30,216  
Total debt     226,346       202,425  
Less current portion of debt     59,336       22,740  
Total long term debt   $ 167,010     $ 179,685  
Maturities of long-term debt
Twelve months ended September 30,   Debt Repayments  
2021   $ 59,336  
2022     145,530  
2023     13,435  
2024     5,172  
2025     2,436  
Thereafter     1,247  
Total debt     227,156  
Debt issuance costs     (810 )
Total debt, net of debt issuance costs   $ 226,346