XML 37 R25.htm IDEA: XBRL DOCUMENT v3.20.2
5. Commitments and Contingencies (Tables)
9 Months Ended
Sep. 30, 2020
Commitments and Contingencies Disclosure [Abstract]  
Schedule of lease expense and sublease income
   

Three months ended

September 30,

   

Nine months ended

September 30,

 
    2020     2019     2020     2019  
Operating lease cost                        
Operating lease expense   $ 201     $ 219     $ 561     $ 543  
Short term lease expense     75       18       104       71  
Variable lease expense     29       31       89       80  
Sub lease income     -       (50 )     -       (118 )
Total operating lease cost   $ 305     $ 218     $ 754     $ 576  
                                 
Finance lease cost                                
Amortization of right-of-use assets   $ 94     $ -     $ 155     $ -  
   Interest on lease liabilities     26       -       44       -  
Total finance lease cost   $ 120     $ -     $ 199     $ -  
Cash paid for amounts included in the measurement of lease liabilities
   

Three months ended

September 30,

   

Nine months ended

September 30,

 
    2020     2019     2020     2019  
 Operating cash flows used in operating leases   $ 131       185     $ 448     $ 517  
 Operating cash flows used in finance leases     26       -       44       -  
 Financing cash flows used in finance leases     435       -     $ 1,137       -  
Supplemental non-cash flow information related to right-of-use asset and lease liabilities
   

Three months ended

September 30,

   

Nine months ended

September 30,

 
    2020     2019     2020     2019  
Operating leases                        
      Accretion of the lease liability   $ 101     $ 31     $ 160     $ 107  
      Amortization of right-of-use assets     100       151       402       438  

 

 

Weighted Average Remaining Lease Term      
   Operating leases   7.1 years  
   Finance leases   3.2 years  
       
Weighted Average Discount Rate      
 Operating leases     13.9 %
 Finance leases     5.2 %

 

Supplemental balance sheet information
    As of  
   

September 30,

2020

   

December 31,

2019

 
Operating leases            
Operating lease right-of-use assets   $ 2,843     $ 557  
                 
Current portion of operating lease liability     286       377  
Long term operating lease liability     2,662       200  
Total operating lease liabilities   2,948     577  
                 
Finance leases                
Property and equipment, at cost   $ 2,988     $ -  
Accumulated depreciation     (155 )     -  
 Property and equipment, net   2,833     -  
                 
        Other current liability     621       -  
Long term other liability     1,270       -  
Total finance lease liabilities   1,891     -  
Maturities of operating and finance lease liabilities
Twelve months ended September 30,   Operating leases     Finance leases  
             
2021   $ 666     $ 704  
2022     613       577  
2023     569       494  
2024     586       290  
2025     603       -  
Thereafter     1,698       -  
Total lease payments     4,735       2,065  
Less imputed interest     (1,787 )     (174 )
                 
Total lease liability   $ 2,948     $ 1,891