XML 37 R24.htm IDEA: XBRL DOCUMENT v3.21.2
Commitments and Contingencies (Tables)
6 Months Ended
Jun. 30, 2021
Commitments and Contingencies  
Schedule of lease expense and sublease income

 

 

Three Months ended June 30,

 

 

Six Months ended June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Operating lease cost

 

 

 

 

 

 

 

 

 

 

 

 

Operating lease expense

 

$204

 

 

$183

 

 

$408

 

 

$360

 

Short term lease expense

 

 

71

 

 

 

15

 

 

 

110

 

 

 

29

 

Variable lease expense

 

 

21

 

 

 

26

 

 

 

54

 

 

 

60

 

Total operating lease cost

 

$296

 

 

$224

 

 

$572

 

 

$449

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance lease cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

 

$55

 

 

$61

 

 

$110

 

 

$61

 

Interest on lease liabilities

 

 

20

 

 

 

18

 

 

 

41

 

 

 

18

 

Total finance lease cost

 

$75

 

 

$79

 

 

$151

 

 

$79

 

Cash paid for amounts included in the measurement of lease liabilities

 

 

Three Months ended June 30,

 

 

Six Months ended June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Operating cash flows used in operating leases

 

$173

 

 

$138

 

 

$340

 

 

$317

 

Operating cash flows used in finance leases

 

 

20

 

 

 

18

 

 

 

41

 

 

 

18

 

Financing cash flows used in finance leases

 

 

124

 

 

 

702

 

 

 

248

 

 

 

702

 

Supplemental non-cash flow information related to right-of-use asset and lease liabilities

 

 

Three Months ended June 30,

 

 

Six Months ended June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Operating leases

 

 

 

 

 

 

 

 

 

 

 

 

Accretion of the lease liability

 

$96

 

 

$42

 

 

$195

 

 

$59

 

Amortization of right-of-use assets

 

 

108

 

 

 

142

 

 

 

213

 

 

 

302

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Remaining Lease Term

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating leases

 

 

 

 

 

6.6 years

 

 

 

 

 

 

 

 

 

Finance leases

 

 

 

 

 

2.8 years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Discount Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating leases

 

 

 

 

 

 

14.0%

 

 

 

 

 

 

 

 

Finance leases

 

 

 

 

 

 

5.6%

 

 

 

 

 

 

 

 

Supplemental balance sheet information

 

 

As of

 

 

 

June 30, 2021

 

 

December 31, 2020

 

Operating leases

 

 

 

 

 

 

Operating lease right-of-use assets

 

$2,679

 

 

$2,889

 

 

 

 

 

 

 

 

 

 

Current portion of operating lease liability

 

 

310

 

 

 

316

 

Long term operating lease liability

 

 

2,443

 

 

 

2,578

 

Total operating lease liabilities

 

 

2,753

 

 

 

2,894

 

 

 

 

 

 

 

 

 

 

Finance leases

 

 

 

 

 

 

 

 

Property and equipment, at cost

 

$2,204

 

 

$2,308

 

Accumulated depreciation

 

 

(255)

 

 

(249)

Property and equipment, net

 

 

1,949

 

 

 

2,059

 

 

 

 

 

 

 

 

 

 

Other current liability

 

 

426

 

 

 

417

 

Other long term liabilities

 

 

949

 

 

 

1,164

 

Total finance lease liabilities

 

 

1,375

 

 

 

1,581

 

Maturities of operating and finance lease liabilities

Twelve Months ended June 30,

 

Operating leases

 

 

Finance leases

 

 

 

 

 

 

 

 

2021

 

$666

 

 

$494

 

2022

 

 

572

 

 

 

577

 

2023

 

 

581

 

 

 

414

 

2024

 

 

599

 

 

 

-

 

2025

 

 

617

 

 

 

-

 

There after

 

 

1,236

 

 

 

-

 

Total lease payments

 

 

4,271

 

 

 

1,485

 

Less imputed interest

 

 

(1,518)

 

 

(110)

Total lease liability

 

$2,753

 

 

$1,375