XML 52 R39.htm IDEA: XBRL DOCUMENT v3.21.2
Debt (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended
Aug. 09, 2021
Mar. 14, 2021
Aug. 11, 2020
Mar. 06, 2020
Feb. 27, 2019
Aug. 23, 2018
Jun. 28, 2018
Jun. 30, 2021
Jun. 30, 2021
Jun. 30, 2020
Dec. 31, 2020
Jul. 22, 2019
Net and the related liability               $ 14,107,000 $ 14,107,000   $ 14,541,000  
Payment for equipment               180,948,000 180,948,000   229,619,000  
Other long term debt               11,461,000 11,461,000   11,980,000  
Proceeds from issuance of debt                 0 $ 6,861,000    
Loans amount               181,889,000 181,889,000      
Minimum [Member]                        
Investment fund               $ 300,000 $ 300,000      
Loan rate               7.75% 7.75%      
Maximum [Member]                        
Investment fund               $ 900,000 $ 900,000      
Loan rate               12.00% 12.00%      
McAfee [Member]                        
Net Amount at Risk by Product and Guarantee, Net Amount at Risk               $ 8,000,000.0 $ 8,000,000.0      
Payroll Protection Program [Member]                        
Received loan               1,100,000.0 1,100,000.0      
Proceeds from issuance of debt               1,100,000 1,100,000      
Subordinated Debt | Orsak and Lies                        
Payment for equipment               13,512,000 13,512,000   12,745,000  
Principal and interest outstanding               $ 13,500,000 $ 13,500,000   12,700,000  
Interest rate               10.00% 10.00%      
Original Note               $ 2,500,000 $ 2,500,000      
Warrants exercisable               $ 0.01 $ 0.01      
Fees percentage               10.00% 10.00%      
Equity financing               $ 25,000,000.0 $ 25,000,000.0      
Cash extension fee               10.00% 10.00%      
Warrants to purchase common stock shares                 113,000      
Exercise price               $ 0.01 $ 0.01      
Principal and interest outstanding net               $ 900,000 $ 900,000      
Subordinated Debt | Cilion                        
Payment for equipment               6,349,000 6,349,000   6,274,000  
Principal and interest outstanding               $ 5,000,000.0 $ 5,000,000.0      
Interest rate               3.00% 3.00%      
Principal and interest outstanding net               $ 6,300,000 $ 6,300,000      
Senior Debt-TEC                        
Payment for equipment               7,077,000 $ 7,077,000   7,066,000  
Maturity period Apr. 01, 2023 Apr. 01, 2022 Apr. 01, 2022           Apr. 01, 2021      
Principal and interest outstanding         $ 2,100,000     $ 7,200,000 $ 7,200,000      
Fees percentage     1.00%         5.00% 5.00%      
Reduction in extension fee 1.00% 1.00%           1.00% 1.00%      
Cash $ 300,000 $ 100,000           $ 300,000 $ 300,000      
Amendment fee                 50,000      
Interest rate         14.00%              
Total proceeds         $ 100,000              
Additional borrowings first         700,000              
Additional borrowings second         $ 600,000              
Exceed capital expenditures                 100,000      
Promissory note, payable $ 40,000,000.0     $ 18,000,000                
Reserve liquidity facility       $ 70,000,000.0                
Borrowed interest rate 30.00%     30.00%                
Default event 40.00%     40.00%                
Non-refundable fees percentage 2.00%                      
Senior Debt-TEC | Revolving Credit Facility                        
Payment for equipment               67,592,000 67,592,000   80,310,000  
Principal and interest outstanding               18,000,000.0 18,000,000.0      
Senior Debt-TEC | Acquisition Participation Term Notes                        
Payment for equipment               26,414,000 $ 26,414,000   26,384,000  
Maturity period                 Apr. 01, 2022      
Principal and interest outstanding               15,000,000.0 $ 15,000,000.0      
Cash               $ 191,000 $ 191,000      
Interest rate               10.75% 10.75%      
Principal and interest outstanding net               $ 26,600,000 $ 26,600,000      
Unamortized debt issuance costs                 138,000      
Outstanding balance               95,000 95,000      
Redemption fees                 $ 7,500,000      
Senior Debt-TEC | Revenue Participation Term Notes                        
Maturity period                 Apr. 01, 2022      
Principal and interest outstanding               10,000,000.0 $ 10,000,000.0      
Cash               $ 119,000 $ 119,000      
Interest rate               5.00% 5.00%      
Principal and interest outstanding net               $ 12,000,000.0 $ 12,000,000.0      
Unamortized debt issuance costs                 83,000      
Outstanding balance               60,000 $ 60,000      
Senior Debt-TEC | Reserve Liquidity                        
Maturity period                 Apr. 01, 2022      
Principal and interest outstanding               $ 0 $ 0      
Fees percentage               30.00% 30.00%      
Borrowed amount                 $ 70,000,000.0      
Promissory note amount                 $ 40,000,000.0      
Extended maturity date                 Apr. 01, 2023      
Financing Agreement for capital expenditures [Member]                        
Net and the related liability               $ 600,000.0 $ 600,000.0      
Payment for equipment               5,700,000 5,700,000      
Other long term debt               5,100,000 5,100,000      
GAFI Term loan and Revolving loan                        
Payment for equipment               $ 22,200,000 $ 22,200,000   400,000  
Maturity period Apr. 01, 2023   Apr. 01, 2022           Jul. 10, 2021      
Cash           $ 1,100,000            
Interest rate               10.00% 10.00%      
Outstanding value               $ 11,800,000 $ 11,800,000      
Loans amount             $ 10,000,000 15,000,000 15,000,000      
Aggregate loan amount               10,000,000 10,000,000      
GAFI Loan               500,000 500,000     $ 1,100,000
Additional amount     $ 1,500,000.0       1,500,000          
Fees             75,000          
Repayment amount           $ 2,100,000 $ 1,600,000 500,000 1,000,000.0      
Stock appreciation shares           1,050,000            
Call option           $ 2.00            
Common stock shares amount           $ 2,100,000            
Put option           $ 1.00           $ 1.00
Put option amount                       $ 1,100,000
February 2019 Note                        
Principal and interest outstanding               2,200,000 2,200,000      
EB-5 Phase II Notes                        
Principal and interest outstanding               $ 50,000,000.0 $ 50,000,000.0      
Interest rate               3.00% 3.00%      
Loans amount               $ 900,000 $ 900,000      
Principal and interest outstanding net               900,000 900,000      
Investment fund               500,000 500,000      
Investment current offering               900,000 900,000      
Aggregate principal amount               50,800,000 $ 50,800,000      
Due and payable term                 4 years      
Escrow amount               4,000,000.0 $ 4,000,000.0      
Remaining funded to escrow               46,800,000 46,800,000      
Escrow outstanding               4,200,000 4,200,000      
Unsecured Working Capital Loans                        
Principal and interest outstanding               $ 5,700,000 $ 5,700,000   2,000,000  
Interest rate               12.00% 12.00%      
Monthly net operating profit rate               30.00% 30.00%      
Operational support charges               30.00% 30.00%      
Secunderabad Oils                        
Principal and interest outstanding               $ 600,000 $ 600,000   $ 600,000.0  
Interest rate               14.75% 14.75%      
Monthly net operating profit rate               30.00% 30.00%      
Desposit               $ 2,300,000 $ 2,300,000      
EB-5 Phase I Notes                        
Loans amount               500,000 500,000      
Repayment amount               500,000 1,000,000.0      
Principal and interest outstanding net               36,000,000.0 36,000,000.0      
Investment fund               500,000 500,000      
Aggregate principal amount               36,000,000.0 36,000,000.0      
Escrow amount               35,500,000 35,500,000      
Remaining funded to escrow               500,000 500,000      
Principal outstanding               500,000 500,000      
Interest outstanding               $ 3,100,000 $ 3,100,000      
Conversion price               $ 30 $ 30      
Accrued interest outstanding               $ 3,700,000 $ 3,700,000      
Principal funding amount               $ 34,500,000 $ 34,500,000      
GAFI Revolving Loan                        
Fees percentage               13.75% 13.75%      
Cash               $ 926,000 $ 926,000      
Interest rate               10.00% 10.00%      
Unamortized debt issuance costs                 $ 669,000      
Outstanding balance               $ 418,000 418,000      
Principal outstanding               $ 68,300,000.0 68,300,000.0      
Interest and waiver fees                 68,300,000      
Extension fee                 $ 518,000      
GAFI Term Loan                        
Maturity period                 Apr. 01, 2022      
Fees percentage               14.00% 14.00%      
Cash               $ 71,000 $ 71,000      
Unamortized debt issuance costs                 52,000      
Outstanding balance               35,000 35,000      
Principal outstanding               $ 7,100,000 $ 7,100,000