XML 49 R38.htm IDEA: XBRL DOCUMENT v3.21.2
Debt (Details Narrative) - USD ($)
$ / shares in Units, shares in Thousands
3 Months Ended 9 Months Ended
Aug. 09, 2021
Mar. 14, 2021
Aug. 11, 2020
Mar. 06, 2020
Sep. 30, 2021
Sep. 30, 2021
Nov. 05, 2021
Dec. 31, 2020
Mar. 31, 2020
Jul. 22, 2019
Feb. 27, 2019
Oct. 16, 2016
Net of debt issuance         $ 184,978,000 $ 184,978,000   $ 229,619,000        
Net and the related liability         13,901,000 13,901,000   14,541,000        
Other long term debt         11,418,000 11,418,000   11,980,000        
Minimum [Member]                        
Remaining funded to escrow         $ 300,000.0 $ 300,000.0            
Loan rate         7.75% 7.75%            
Maximum [Member]                        
Remaining funded to escrow         $ 900,000 $ 900,000            
Loan rate         12.00% 12.00%            
McAfee [Member]                        
Net Amount at Risk by Product and Guarantee, Net Amount at Risk         $ 8,000,000.0 $ 8,000,000.0            
Payroll Protection Program [Member]                        
Debt instrument face amount         2,500,000 2,500,000            
Received loan         1,100,000 1,100,000            
Proceeds from issuance of debt         1,100,000.0 1,100,000            
Subordinated Notes                        
Debt instrument face amount         $ 900,000 $ 900,000            
Debt instrument interest rate         10.00% 10.00%            
Net of debt issuance         $ 13,229,000 $ 13,229,000   12,745,000        
Fees percentage         10.00% 10.00%            
Exercise price per share         $ 0.01 $ 0.01            
Warrants exercisable         $ 0.01 $ 0.01            
Equity financing         $ 25,000,000.0 $ 25,000,000.0            
Debt instrument fee amount percentage         10.00% 10.00%            
Warrants to purchase common stock shares           113            
Principal and interest outstanding net         $ 600,000.0 $ 600,000.0            
Subordinated Notes | Orsak and Lies [Member]                        
Discount issuance costs         800,000 800,000            
Debt instrument face amount         500,000 500,000   12,700,000        
Debt instrument fair value, loans amount         15,000,000 15,000,000            
Senior Debt-TEC | Promissory Notes [Member]                        
Discount issuance costs         36,000 36,000            
Debt instrument face amount         7,200,000 7,200,000            
Debt instrument fee amount $ 300,000 $ 100 $ 300,000   300,000 $ 300,000 $ 100,000       $ 2,100,000  
Maturity period Apr. 01, 2023 Apr. 01, 2022       Apr. 01, 2021            
Net of debt issuance         7,093,000 $ 7,093,000   7,066,000        
Amendment fee     50,000     $ 50,000            
Waiver fee     $ 50,000                  
Extension Fee 1.00% 1.00% 1.00%     1.00%            
Total proceeds                     $ 100,000  
Additional borrowings first         $ 700,000 $ 700,000     $ 600,000      
Reserve liquidity facility $ 40,000,000.0     $ 70,000,000.0                
Fees percentage         5.00% 5.00%         14.00%  
Reduction in extension fee $ 300,000       $ 300,000 $ 300,000            
Additional borrowings second                     $ 900,000.0  
Exceed capital expenditures           100,000            
Borrowed interest rate       30.00%                
Default event 40.00%     40.00%                
Non-refundable fees percentage 2.00%                      
Interest rates         14.00% 14.00%            
Senior Debt-TEC | Revolving Credit Facility                        
Debt instrument face amount         $ 18,000,000.0 $ 18,000,000.0            
Maturity period           Apr. 01, 2022            
Net of debt issuance         $ 71,732,000 $ 71,732,000   80,310,000        
Fees percentage         13.75% 13.75%            
Senior Debt-TEC | Reserve Liquidity Facility                        
Debt instrument face amount         $ 7,100,000 $ 7,100,000            
Debt instrument fee amount $ 500,000       $ 500,000 $ 500,000       $ 1,100,000.0    
Fees percentage 30.00%                      
Default event 40.00%     40.00%                
Non-refundable fees percentage 2.00%                      
Debt instrument fee amount percentage         1.00% 1.00%            
Promissory note, payable $ 40,000,000.0     $ 18,000,000                
Senior Debt-TEC | Promissory Notes [Member]                        
Net of debt issuance         $ 0 $ 0   1,444,000        
Senior Debt-TEC | Acquisition Participation Term Notes                        
Discount issuance costs         95,000 95,000            
Debt instrument face amount         $ 4,100,000 $ 4,100,000            
Debt instrument interest rate         14.00% 14.00%            
Maturity period           Apr. 01, 2022            
Net of debt issuance         $ 26,457,000 $ 26,457,000   26,384,000        
Fees percentage         10.75% 10.75%            
Principal and interest outstanding         $ 15,000,000.0 $ 15,000,000.0            
Principal outstanding         $ 26,600,000 26,600,000            
Unamortized debt issuance cost           138            
Redemption fees           $ 7,500,000            
Fee pay carrying value         1.00% 1.00%            
Senior Debt-TEC | Revenue Participation Term Notes                        
Debt instrument face amount         $ 10,000,000.0 $ 10,000,000.0            
Maturity period           Apr. 01, 2022            
Net of debt issuance         $ 11,914,000 $ 11,914,000   11,864,000        
Fees percentage         5.00% 5.00%            
Principal and interest outstanding net         $ 12,000,000.0 $ 12,000,000.0            
Unamortized debt issuance costs           56,000            
Outstanding balance         60,000 60,000            
Senior Debt-TEC | Reserve Liquidity                        
Debt instrument face amount         $ 40,000,000.0 $ 40,000,000.0            
Debt instrument interest rate         30.00% 30.00%            
Maturity period           Apr. 01, 2022            
Fees percentage         30.00% 30.00%            
Cilion [Member] | Subordinated Debt [Member]                        
Debt instrument face amount         $ 6,400,000 $ 6,400,000            
Net of debt issuance         $ 6,386,000 $ 6,386,000   6,274,000        
Fees percentage         3.00% 3.00%            
Principal and interest outstanding         $ 4,000,000.0 $ 4,000,000.0            
GAFI Term loan and Revolving loan                        
Discount issuance costs         400,000 400,000            
Debt instrument face amount         $ 11,800,000 $ 11,800,000            
Debt instrument interest rate         10.00% 10.00%            
Debt instrument fee amount         $ 500,000 $ 500,000            
Aggregate loan amount         10,000,000 $ 10,000,000            
Maturity period Apr. 01, 2023   Apr. 01, 2022     Jul. 10, 2021            
Additional amount     $ 1,500,000.0                  
Repayment amount         500,000 $ 1,000,000.0            
Put option                   $ 1.00    
Put option amount                   $ 1,100,000.0    
Net of debt issuance         22,200,000 22,200,000            
Financing Agreement for capital expenditures [Member]                        
Net of debt issuance         5,700,000 5,700,000            
Net and the related liability         700,000 700,000            
Other long term debt         5,000,000.0 5,000,000.0            
February 2019 Note                        
Debt instrument face amount         14,100 14,100            
EB-5 Phase II Notes                        
Debt instrument face amount         $ 6,400,000.0 $ 6,400,000.0            
Fees percentage         3.00% 3.00%            
Principal and interest outstanding         $ 5,000,000.0 $ 5,000,000.0            
Increased debt insrument face amount           900,000            
Remaining funded to escrow         46,800,000 46,800,000            
Investment current offering         900,000 900,000            
Aggregate principal amount         50,800,000 $ 50,800,000            
Due and payable term           4 years            
Escrow amount         $ 4,000,000.0 $ 4,000,000.0            
Unsecured Working Capital Loans                        
Debt instrument interest rate         12.00% 12.00%            
Repayment amount           $ 8,500,000            
Monthly net operating profit rate         30.00% 30.00%            
Operational support charges         30.00% 30.00%            
Secunderabad Oils                        
Debt instrument face amount         $ 2,300,000 $ 2,300,000   $ 900,000        
Fees percentage         14.75% 14.75%            
Monthly net operating profit rate         30.00% 30.00%            
EB-5 Phase I Notes                        
Debt instrument face amount         $ 500,000 $ 500,000            
Repayment amount         0 1,000,000.0            
Principal and interest outstanding net         36,000,000.0 36,000,000.0            
Remaining funded to escrow         500,000 500,000            
Aggregate principal amount         36,000,000.0 36,000,000.0            
Escrow amount         35,500,000 35,500,000            
Interest outstanding         3,100,000 3,100,000            
Investment funds         $ 500,000 $ 500,000            
Conversion price         $ 30 $ 30            
Accrued interest outstanding         $ 3,900,000 $ 3,900,000            
Principal funding amount         34,500,000 34,500,000            
Phase II funding amount                       $ 50,000,000.0
GAFI Revolving Loan                        
Debt instrument face amount         $ 72,400,000 $ 72,400,000            
Debt instrument interest rate         10.00% 10.00%            
Unamortized debt issuance cost           $ 671            
GAFI Term Loan                        
Discount issuance costs         $ 35,000 35,000            
Debt instrument fee amount         $ 71,000 $ 71,000            
Maturity period           Apr. 01, 2022            
Fees percentage         13.75% 13.75%