XML 28 R14.htm IDEA: XBRL DOCUMENT v3.22.0.1
Outstanding Warrants
12 Months Ended
Dec. 31, 2021
Outstanding Warrants  
Outstanding Warrants

8. Outstanding Warrants

 

During the years ended December 31, 2021, 2020 and 2019, the Company granted 227 thousand common stock warrants, respectively, for the extension of certain Notes for each period, respectively.  In addition, for the year ending December 31, 2021, the Company granted 65 thousand common stock warrants for milestones related to the Aemetis Carbon Capture, Inc carbon sequestration project.  The accredited investors received 2-year warrants exercisable at $0.01 per share as part of note agreements.

The weighted average fair value calculations for warrants granted are based on the following weighted average assumptions:

 

Description

 

For the year ended December 31,

 

2021

 

 

2020

 

 

2019

 

Dividend-yield

 

 

0%

 

 

0%

 

 

0%

Risk-free interest rate

 

 

0.21%

 

 

0.84%

 

 

2.13%

Expected volatility

 

 

136.16%

 

 

108.8%

 

 

103.0%

Expected life (years)

 

 

2

 

 

 

2

 

 

 

2

 

Exercise price per share

 

$0.01

 

 

$0.01

 

 

$0.01

 

Market value per share on grant date

 

$9.92

 

 

$0.81

 

 

$0.73

 

Fair value per share on grant date

 

$9.91

 

 

$0.80

 

 

$0.72

 

 

A summary of historical warrant activity for the years ended December 31, 2021, 2020 and 2019 follows:

 

 

 

Warrants Outstanding & Exercisable

 

 

Weighted - Average Exercise Price

 

 

Average Remaining Term in Years

 

Outstanding December 31, 2018

 

 

95

 

 

$2.59

 

 

 

6.95

 

Granted

 

 

227

 

 

 

0.01

 

 

 

 

 

Exercised

 

 

(227)

 

 

0.01

 

 

 

 

 

Outstanding December 31, 2019

 

 

95

 

 

$2.59

 

 

 

5.95

 

Granted

 

 

227

 

 

 

0.01

 

 

 

 

 

Exercised

 

 

(227)

 

 

0.01

 

 

 

 

 

Outstanding December 31, 2020

 

 

95

 

 

$2.59

 

 

 

4.95

 

Granted

 

 

292

 

 

 

0.01

 

 

 

 

 

Exercised

 

 

(332)

 

 

0.32

 

 

 

 

 

Outstanding December 31, 2021

 

 

55

 

 

$2.59

 

 

 

3.95

 

 

All of the above outstanding warrants are vested and exercisable as of December 31, 2021. As of December 31, 2021 and 2020, the Company had no unrecognized compensation expense related to warrants, respectively.