XML 41 R27.htm IDEA: XBRL DOCUMENT v3.22.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2021
Debt  
Schedule of debt

 

 

December 31, 2021

 

 

December 31, 2020

 

Third Eye Capital term notes

 

$7,095

 

 

$7,066

 

Third Eye Capital revolving credit facility

 

 

75,980

 

 

 

80,310

 

Third Eye Capital revenue participation term notes

 

 

11,915

 

 

 

11,864

 

Third Eye Capital acquisition term notes

 

 

26,461

 

 

 

26,384

 

Third Eye Capital promissory note

 

 

-

 

 

 

1,444

 

Cilion shareholder seller notes payable

 

 

6,619

 

 

 

6,274

 

Subordinated notes

 

 

14,304

 

 

 

12,745

 

EB-5 promissory notes

 

 

40,692

 

 

 

43,120

 

GAFI Term and Revolving loans

 

 

-

 

 

 

33,626

 

Term loans on capital expenditures

 

 

5,701

 

 

 

5,652

 

PPP loans

 

 

-

 

 

 

1,134

 

Total debt

 

 

188,767

 

 

 

229,619

 

Less current portion of debt

 

 

22,778

 

 

 

59,515

 

Total long term debt

 

$165,989

 

 

$170,104

 

Maturities of long-term debt
Twelve months ended December 31,

 

Debt Repayments

 

2022

 

$22,778

 

2023

 

 

154,826

 

2024

 

 

6,945

 

2025

 

 

2,564

 

2026

 

 

945

 

There after

 

 

1,640

 

Total debt

 

 

189,698

 

Debt issuance costs

 

 

(931)

Total debt, net of debt issuance costs

 

$188,767