XML 35 R24.htm IDEA: XBRL DOCUMENT v3.22.1
Debt (Tables)
3 Months Ended
Mar. 31, 2022
Debt  
Schedule Of Debt

 

 

March 31,

2022

 

 

December 31,

2021

 

Third Eye Capital term notes

 

$7,071

 

 

$7,095

 

Third Eye Capital revolving credit facility

 

 

59,524

 

 

 

75,980

 

Third Eye Capital revenue participation term notes

 

 

11,875

 

 

 

11,915

 

Third Eye Capital acquisition term notes

 

 

26,399

 

 

 

26,461

 

Third Eye Capital Fuels Revolving Line

 

 

8,741

 

 

 

-

 

Third Eye Capital Carbon Revolving Line

 

 

22,096

 

 

 

-

 

Cilion shareholder seller notes payable

 

 

6,668

 

 

 

6,619

 

Subordinated notes

 

 

14,321

 

 

 

14,304

 

EB-5 promissory notes

 

 

40,829

 

 

 

40,692

 

Term loans on capital expenditures

 

 

5,699

 

 

 

5,701

 

Total debt

 

 

203,223

 

 

 

188,767

 

Less current portion of debt

 

 

23,164

 

 

 

22,778

 

Total long term debt

 

$180,059

 

 

$165,989

 

Maturities Of Long-term Debt
Three months ended March 31,

 

Debt Repayments

 

2022

 

$23,164

 

2023

 

 

139,961

 

2024

 

 

17,598

 

2025

 

 

26,951

 

2026

 

 

945

 

There after

 

 

1,407

 

Total debt

 

 

210,026

 

Debt issuance costs

 

 

(6,803)

Total debt, net of debt issuance costs

 

$203,223