XML 36 R25.htm IDEA: XBRL DOCUMENT v3.22.1
Commitments and Contingencies (Tables)
3 Months Ended
Mar. 31, 2022
Commitments and Contingencies  
Schedule Of Lease Expense And Sublease Income

 

 

Three Months ended March 31,

 

 

 

2022

 

 

2021

 

Operating lease cost

 

 

 

 

 

 

Operating lease expense

 

$189

 

 

$204

 

Short term lease expense

 

 

27

 

 

 

39

 

Variable lease expense

 

 

23

 

 

 

33

 

Total operating lease cost

 

$239

 

 

$276

 

 

 

 

 

 

 

 

 

 

Finance lease cost

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

 

$63

 

 

$55

 

Interest on lease liabilities

 

 

19

 

 

 

21

 

Total finance lease cost

 

$82

 

 

$76

 

Cash Paid For Amounts Included In The Measurement Of Lease Liabilities

 

 

Three Months ended March 31,

 

 

 

2022

 

 

2021

 

Operating cash flows used in operating leases

 

$164

 

 

$167

 

Operating cash flows used in finance leases

 

 

19

 

 

 

21

 

Financing cash flows used in finance leases

 

 

132

 

 

 

124

 

Supplemental Non-cash Flow Information Related To Right-of-use Asset And Lease Liabilities

 

 

Three Months ended March 31,

 

 

 

2022

 

 

2021

 

Operating leases

 

 

 

 

 

 

Accretion of the lease liability

 

$87

 

 

$99

 

Amortization of right-of-use assets

 

 

103

 

 

 

105

 

 

 

 

 

 

 

 

 

 

Weighted Average Remaining Lease Term

 

 

 

 

 

 

 

 

Operating leases

 

 

 

 

 

6.1 years

 

Finance leases

 

 

 

 

 

2.1 years

 

 

 

 

 

 

 

 

 

 

Weighted Average Discount Rate

 

 

 

 

 

 

 

 

Operating leases

 

 

 

 

 

 

14.0%
Finance leases

 

 

 

 

 

 

6.2%
Supplemental Balance Sheet Information

 

 

March 31,

2022

 

 

December 31,

2021

 

Operating leases

 

 

 

 

 

 

Operating lease right-of-use assets

 

$2,359

 

 

$2,462

 

 

 

 

 

 

 

 

 

 

Current portion of operating lease liability

 

 

245

 

 

 

260

 

Long term operating lease liability

 

 

2,256

 

 

 

2,318

 

Total operating lease liabilities

 

 

2,501

 

 

 

2,578

 

 

 

 

 

 

 

 

 

 

Finance leases

 

 

 

 

 

 

 

 

Property and equipment, at cost

 

$2,317

 

 

$2,317

 

Accumulated depreciation

 

 

(439)

 

 

(376)
Property and equipment, net

 

 

1,878

 

 

 

1,941

 

 

 

 

 

 

 

 

 

 

Other current liability

 

 

560

 

 

 

550

 

Other long term liabilities

 

 

596

 

 

 

720

 

Total finance lease liabilities

 

 

1,156

 

 

 

1,270

 

Maturities Of Operating And Finance Lease Liabilities
Year ended March 31,

 

Operating

leases

 

 

Finance

leases

 

 

 

 

 

 

 

 

2023

 

$573

 

 

$611

 

2024

 

 

577

 

 

 

528

 

2025

 

 

595

 

 

 

77

 

2026

 

 

612

 

 

 

14

 

2027

 

 

631

 

 

 

-

 

There after

 

 

760

 

 

 

-

 

Total lease payments

 

 

3,748

 

 

 

1,230

 

Less imputed interest

 

 

(1,247)

 

 

(74)

Total lease liability

 

$2,501

 

 

$1,156