XML 38 R27.htm IDEA: XBRL DOCUMENT v3.22.1
Outstanding Warrants (Tables)
3 Months Ended
Mar. 31, 2022
Outstanding Warrants  
Weighted Average Assumptions

Description

 

For the three months ended March 31,

 

 

 

2022

 

 

2021

 

Dividend-yield

 

 

0%

 

 

0%

Risk-free interest rate

 

 

1.45%

 

 

0.12%

Expected volatility

 

 

139.55%

 

 

150.17%

Expected life (years)

 

 

4

 

 

 

2

 

Exercise price per warrant

 

$13.33

 

 

$0.01

 

Market value per share on grant date

 

$13.06

 

 

$2.49

 

Fair value per warrant on grant date

 

$11.01

 

 

$2.48

 

Schedule Of Warrant Activity

 

 

Warrants Outstanding & Exercisable

 

 

Weighted - Average Exercise Price

 

 

Average Remaining Term in Years

 

Outstanding December 31, 2020

 

 

95

 

 

$2.59

 

 

 

4.95

 

Granted

 

 

292

 

 

 

0.01

 

 

 

 

 

Exercised

 

 

(332)

 

 

0.32

 

 

 

 

 

Outstanding December 31, 2021

 

 

55

 

 

$2.59

 

 

 

3.95

 

Granted

 

 

413

 

 

 

13.33

 

 

 

 

 

Exercised

 

 

(113)

 

 

0.01

 

 

 

 

 

Outstanding March 31, 2022

 

 

355

 

 

$15.92

 

 

 

8.24