XML 26 R14.htm IDEA: XBRL DOCUMENT v3.22.2
Outstanding Warrants
6 Months Ended
Jun. 30, 2022
Outstanding Warrants  
Outstanding Warrants

8. Outstanding Warrants

 

The weighted average fair value calculations for warrants granted are based on the following weighted average assumptions:

 

 

 

For the six months ended June 30,

 

Description

 

2022

 

 

2021

 

Dividend-yield

 

 

0%

 

 

0%

Risk-free interest rate

 

 

1.45%

 

 

0.12%

Expected volatility

 

 

139.55%

 

 

150.17%

Expected life (years)

 

 

4

 

 

 

2.00

 

Exercise price per warrant

 

$13.33

 

 

$0.01

 

Market value per share on grant date

 

$13.06

 

 

$2.49

 

Fair value per warrant on grant date

 

$11.01

 

 

$2.48

 

 

A summary of historical warrant activity follows:

 

 

 

Warrants Outstanding & Exercisable

 

 

Weighted - Average Exercise Price

 

 

Average Remaining Term in Years

 

Outstanding December 31, 2020

 

 

95

 

 

$2.59

 

 

 

4.95

 

Granted

 

 

292

 

 

 

0.01

 

 

 

 

 

Exercised

 

 

(332)

 

 

0.32

 

 

 

 

 

Outstanding December 31, 2021

 

 

55

 

 

$2.59

 

 

 

3.95

 

Granted

 

 

413

 

 

 

13.33

 

 

 

 

 

Exercised

 

 

(113)

 

 

0.01

 

 

 

 

 

Outstanding June 30, 2022

 

 

355

 

 

$15.92

 

 

 

7.99

 

 

All of the above outstanding warrants are vested and exercisable as of June 30, 2022. As of June 30, 2022 and 2021, the Company had no unrecognized compensation expense related to warrants, respectively.