XML 36 R24.htm IDEA: XBRL DOCUMENT v3.22.2
Debt (Tables)
6 Months Ended
Jun. 30, 2022
Debt  
Schedule Of Debt

 

 

June 30, 2022

 

 

December 31, 2021

 

Third Eye Capital term notes

 

$7,089

 

 

$7,095

 

Third Eye Capital revolving credit facility

 

 

54,039

 

 

 

75,980

 

Third Eye Capital revenue participation term notes

 

 

11,912

 

 

 

11,915

 

Third Eye Capital acquisition term notes

 

 

26,464

 

 

 

26,461

 

Third Eye Capital Fuels Revolving Line

 

 

18,393

 

 

 

-

 

Third Eye Capital Carbon Revolving Line

 

 

22,187

 

 

 

-

 

Cilion shareholder seller notes payable

 

 

6,718

 

 

 

6,619

 

Subordinated notes

 

 

15,105

 

 

 

14,304

 

EB-5 promissory notes

 

 

41,004

 

 

 

40,692

 

Term loans on capital expenditures

 

 

5,697

 

 

 

5,701

 

Total debt

 

 

208,608

 

 

 

188,767

 

Less current portion of debt

 

 

24,859

 

 

 

22,778

 

Total long term debt

 

$183,749

 

 

$165,989

 

Maturities Of Long-term Debt
Twelve Months ended June 30,

 

Debt Repayments

 

2023

 

$24,859

 

2024

 

 

132,218

 

2025

 

 

26,191

 

2026

 

 

29,473

 

2027

 

 

944

 

There after

 

 

1,169

 

Total debt

 

 

214,854

 

Debt issuance costs

 

 

(6,246)

Total debt, net of debt issuance costs

 

$208,608