XML 37 R25.htm IDEA: XBRL DOCUMENT v3.22.2
Commitments and Contingencies (Tables)
6 Months Ended
Jun. 30, 2022
Commitments and Contingencies  
Schedule Of Lease Expense And Sublease Income

 

 

Three Months ended June 30,

 

 

Six Months ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Operating lease cost

 

 

 

 

 

 

 

 

 

 

 

 

Operating lease expense

 

$159

 

 

$204

 

 

$347

 

 

$408

 

Short term lease expense

 

 

75

 

 

 

71

 

 

 

102

 

 

 

110

 

Variable lease expense

 

 

23

 

 

 

21

 

 

 

46

 

 

 

54

 

Total operating lease cost

 

$257

 

 

$296

 

 

$495

 

 

$572

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance lease cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

 

$28

 

 

$55

 

 

$89

 

 

$110

 

Interest on lease liabilities

 

 

99

 

 

 

20

 

 

 

119

 

 

 

41

 

Total finance lease cost

 

$127

 

 

$75

 

 

$208

 

 

$151

 

Cash Paid For Amounts Included In The Measurement Of Lease Liabilities

 

 

Three Months ended June 30,

 

 

Six Months ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Operating cash flows used in operating leases

 

$174

 

 

$173

 

 

$338

 

 

$340

 

Operating cash flows used in finance leases

 

 

99

 

 

 

20

 

 

 

118

 

 

 

41

 

Financing cash flows used in finance leases

 

 

50

 

 

 

124

 

 

$182

 

 

 

248

 

Supplemental Non-cash Flow Information Related To Right-of-use Asset And Lease Liabilities

 

 

Three Months ended June 30,

 

 

Six Months ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Operating leases

 

 

 

 

 

 

 

 

 

 

 

 

Accretion of the lease liability

 

$85

 

 

$96

 

 

$179

 

 

$195

 

Amortization of right-of-use assets

 

 

74

 

 

 

108

 

 

 

168

 

 

 

213

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Remaining Lease Term

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating leases

 

 

 

 

 

5.9 years

 

 

 

 

 

 

 

 

 

Finance leases

 

 

 

 

 

14.1 years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Discount Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating leases

 

 

 

 

 

 

14.0%

 

 

 

 

 

 

 

 

Finance leases

 

 

 

 

 

 

13.4%

 

 

 

 

 

 

 

 

Supplemental Balance Sheet Information

 

 

June 30, 2022

 

 

December 31, 2021

 

Operating leases

 

 

 

 

 

 

Operating lease right-of-use assets

 

$2,294

 

 

$2,462

 

 

 

 

 

 

 

 

 

 

Current portion of operating lease liability

 

 

258

 

 

 

260

 

Long term operating lease liability

 

 

2,191

 

 

 

2,318

 

Total operating lease liabilities

 

 

2,449

 

 

 

2,578

 

 

 

 

 

 

 

 

 

 

Finance leases

 

 

 

 

 

 

 

 

Property and equipment, at cost

 

$3,152

 

 

$2,317

 

Accumulated depreciation

 

 

(72)

 

 

(376)
Property and equipment, net

 

 

3,080

 

 

 

1,941

 

 

 

 

 

 

 

 

 

 

Other current liability

 

 

196

 

 

 

550

 

Other long term liabilities

 

 

2,849

 

 

 

720

 

Total finance lease liabilities

 

 

3,045

 

 

 

1,270

 

Maturities Of Operating And Finance Lease Liabilities
Twelve months ended June 30,

 

Operating leases

 

 

Finance leases

 

 

 

 

 

 

 

 

2023

 

$572

 

 

$561

 

2024

 

 

581

 

 

 

279

 

2025

 

 

599

 

 

 

179

 

2026

 

 

617

 

 

 

151

 

2027

 

 

636

 

 

 

145

 

There after

 

 

606

 

 

 

11,000

 

Total lease payments

 

 

3,611

 

 

 

12,315

 

Less imputed interest

 

 

(1,162)

 

 

(9,270)

Total lease liability

 

$2,449

 

 

$3,045

 

Schedule of components of lease income

 

 

June 30, 2022

 

 

June 30, 2021

 

Lease income

 

$377

 

 

$-

 

Summary of future lease commitments

Twelve months ended June 30,

 

 

 

2023

 

$830

 

2024

 

 

686

 

2025

 

 

541

 

2026

 

 

474

 

2027

 

 

474

 

There after

 

 

1,303

 

Total future lease commitments

 

$4,308