XML 45 R29.htm IDEA: XBRL DOCUMENT v3.24.1
Note 5 - Commitments and Contingencies (Tables)
12 Months Ended
Dec. 31, 2023
Notes Tables  
Lease, Cost [Table Text Block]
  

Twelve Months Ended December 31,

 
  

2023

  

2022

 

Operating lease cost

        

Operating lease expense

 $722  $673 

Short term lease expense

  223   176 

Variable lease expense

  93   91 

Total operating lease cost

 $1,038  $940 
         

Finance lease cost

        

Amortization of right-of-use assets

 $121  $179 

Interest on lease liabilities

  340   310 

Total finance lease cost

 $461  $489 
  

Twelve Months Ended December 31,

 
  

2023

  

2022

 

Operating cash flows used in operating leases

 $668  $766 

Operating cash flows used in finance leases

  340   310 

Financing cash flows used in finance leases

  428   481 
Supplemental Non-cash Flow Information Related to Leases [Table Text Block]
  

Twelve Months Ended December 31,

 
  

2023

  

2022

 

Operating leases

        

Accretion of the lease liability

 $249  $340 

Amortization of right-of-use assets

  293   333 
         

Weighted Average Remaining Lease Term

        

Operating leases (in years)

  4.2   5.2 

Finance leases (in years)

  13.0   14.0 
         

Weighted Average Discount Rate

        

Operating leases

  14.1%  14.2%

Finance leases

  13.2%  13.2%
Supplemental Balance Sheet Information Related to Leases [Table Text Block]
  

As of

 
  

December 31, 2023

  

December 31, 2022

 

Operating leases

        

Operating lease right-of-use assets

 $2,056  $2,449 
         

Current portion of operating lease liability

  406   338 

Long term operating lease liability

  1,783   2,189 

Total operating lease liabilities

  2,189   2,527 
         

Finance leases

        

Property and equipment, at cost

 $2,889  $3,045 

Accumulated depreciation

  (228)  (112)

Property and equipment, net

  2,661   2,933 
         

Other current liability

  30   71 

Other long term liabilities

  2,687   2,911 

Total finance lease liabilities

  2,717   2,982 
Lease Term [Table Text Block]

Year Ended December 31,

 

Operating leases

  

Finance leases

 
         

2024

 $682  $179 

2025

  681   168 

2026

  626   145 

2027

  645   145 

2028

  272   145 

There after

  -   10,105 

Total lease payments

  2,906   10,887 

Less imputed interest

  (717)  (8,170)

Total lease liability

 $2,189  $2,717 
Operating Lease, Lease Income [Table Text Block]
  

December 31, 2023

  

December 31, 2022

 

Lease income

 $2,075  $1,255 
Lessor, Operating Lease, Payment to be Received, Maturity [Table Text Block]

Year ended December 31,

    

2024

 $948 

2025

  773 

2026

  562 

2027

  508 

2028

  508 

There after

  635 

Total future lease commitments

 $3,934