XML 43 R32.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Note 8 - Leases (Tables)
3 Months Ended
Mar. 31, 2024
Notes Tables  
Lease, Cost [Table Text Block]
   

Three months ended March 31,

 
   

2024

   

2023

 

Operating lease cost

               

Operating lease expense

  $ 181     $ 181  

Short term lease expense

    21       21  

Variable lease expense

    32       22  

Total operating lease cost

  $ 234     $ 224  
                 

Finance lease cost

               

Amortization of right-of-use assets

  $ 30     $ 31  

Interest on lease liabilities

    86       91  

Total finance lease cost

  $ 116     $ 122  
   

Three months ended March 31,

 
   

2024

   

2023

 

Operating cash flows used in operating leases

  $ 169     $ 164  

Operating cash flows used in finance leases

    86       91  

Financing cash flows used in finance leases

  $ 8     $ 83  
Supplemental Non-cash Flow Information Related to Leases [Table Text Block]
  

Three months ended March 31,

 
  

2024

  

2023

 

Operating leases

        

Accretion of the lease liability

 $74  $87 

Amortization of right-of-use assets

  105   94 
         

The weighted average remaining lease term and weighted average discount rate as of March 31, 2024 are as follows:

        
         

Weighted Average Remaining Lease Term

     

Operating leases (in years)

  4.0   4.9 

Finance leases (in years)

  12.8   13.7 
         

Weighted Average Discount Rate

        

Operating leases

  14.1%  14.1%

Finance leases

  13.3%  13.2%
Supplemental Balance Sheet Information Related to Leases [Table Text Block]
  

March 31, 2024

  

December 31, 2023

 

Operating leases

        

Operating lease right-of-use assets

 $1,951  $2,056 
         

Other current liability

  417   406 

Other long term liabilities

  1,677   1,783 

Total operating lease liabilities

  2,094   2,189 
         

Finance leases

        

Property and equipment, at cost

 $2,889  $2,889 

Accumulated depreciation

  (258)  (228)

Property and equipment, net

  2,631   2,661 
         

Other current liability

  31   30 

Other long term liabilities

  2,763   2,687 

Total finance lease liabilities

  2,794   2,717 
Lease Term [Table Text Block]

Twelve months ended March 31,

 

Operating leases

   

Finance leases

 
                 

2025

  $ 678     $ 179  

2026

    670       159  

2027

    631       145  

2028

    650       145  

2029

    109       145  

Thereafter

    -       10,105  

Total lease payments

    2,738       10,878  

Less imputed interest

    (644 )     (8,084 )

Total lease liability

  $ 2,094     $ 2,794  
Operating Lease, Lease Income [Table Text Block]
   

Three months ended March 31,

 
   

2024

   

2023

 

Lease income

  $ 491     $ 471  
Lessor, Operating Lease, Payment to be Received, Maturity [Table Text Block]

Twelve months ended March 31,

       

2025

  $ 845  

2026

    825  

2027

    670  

2028

    615  

2029

    613  

Thereafter

    631  

Total future lease commitments

  $ 4,199