XML 67 R50.htm IDEA: XBRL DOCUMENT v3.25.0.1
Note 5 - Debt (Details Textual) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 12 Months Ended 89 Months Ended
Mar. 12, 2025
Jul. 28, 2023
May 16, 2023
Oct. 04, 2022
Mar. 02, 2022
Jul. 06, 2012
Dec. 31, 2024
Dec. 31, 2024
Dec. 31, 2023
Mar. 31, 2024
Nov. 30, 2024
Jul. 31, 2024
Jul. 01, 2024
Mar. 31, 2023
Dec. 31, 2022
Aug. 01, 2022
Jul. 26, 2022
May 01, 2020
Feb. 27, 2019
Jan. 09, 2012
Long-Term Debt             $ 338,061 $ 338,061                        
Proceeds from Issuance of Debt               19,461 $ 75,482                      
Short-Term Debt             $ 26,789 $ 26,789 $ 23,443                      
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share)             $ 11.7 $ 11.7 $ 11.7           $ 15.92          
Warrants and Rights Outstanding, Term (Year)             4 years 9 months 10 days 4 years 9 months 10 days 5 years 9 months 7 days           7 years 5 months 23 days          
Gain (Loss) on Extinguishment of Debt               $ 162 $ (0)                      
Debt, Long-Term and Short-Term, Combined Amount             $ 338,061 338,061 294,721                      
Long-Term Debt, Current Maturities             63,745 63,745 13,585                      
Long-Term Debt, Excluding Current Maturities             247,527 $ 247,527 257,693                      
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal, Statement of Income or Comprehensive Income [Extensible Enumeration]               Selling, General and Administrative Expense                        
Mitsubishi Chemical America, Inc. (“MCA”) [Member] | Disposal Group, Disposed of by Sale, Not Discontinued Operations [Member] | Certain Equipment at the Keyes Plant [Member]                                        
Disposal Group, Including Discontinued Operation, Property, Plant and Equipment, Noncurrent             9,600 $ 9,600                        
Disposal Group, Including Discontinued Operation, Long-term Debt, Current             3,600 3,600                        
Disposal Group, Including Discontinued Operation, Short-term Debt, Current             2,200 2,200                        
Disposal Group, Including Discontinued Operation, Accounts Payable, Current             200 200                        
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal               (3,600)                        
AAFK [Member] | Warrants in Connection With Subordinated Notes [Member]                                        
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share)                         $ 0.01             $ 0.01
Warrants and Rights Outstanding, Term (Year)                         2 years             2 years
Capital Revolving Credit Facility Fuels And Carbon Lines [Member] | GAFI and ACCI [Member]                                        
Line of Credit Facility, Maximum Borrowing Capacity         $ 100,000                              
Fuels Revolving Line [Member] | GAFI [Member]                                        
Line of Credit Facility, Maximum Borrowing Capacity         50,000                              
Carbon Revolving Line [Member] | ACCI [Member]                                        
Line of Credit Facility, Maximum Borrowing Capacity         $ 50,000                              
Third Eye Capital [Member] | Chief Executive Officer [Member]                                        
Amount Guaranteed by Related Party             10,000 10,000                        
Third Eye Capital [Member] | Revolving Credit Facility [Member]                                        
Debt Instrument, Face Amount           $ 18,000                            
Long-Term Debt             31,800 31,800                        
Debt Issuance Costs, Net             $ 400 $ 400                        
Debt Instrument, Interest Rate, Stated Percentage             21.25% 21.25%                        
Third Eye Capital [Member] | Revolving Credit Facility [Member] | Prime Rate [Member]                                        
Debt Instrument, Basis Spread on Variable Rate           13.75%                            
Third Eye Capital [Member] | Acquisition Term Notes [Member]                                        
Debt Instrument, Face Amount           $ 15,000                            
Revolving Notes Series B [Member] | Revolving Credit Facility [Member]                                        
Long-Term Debt             $ 68,900 $ 68,900                        
Debt Issuance Costs, Net             $ 400 $ 400                        
Debt Instrument, Interest Rate, Stated Percentage             21.25% 21.25%                        
Revolving Notes Series B [Member] | Revolving Credit Facility [Member] | Prime Rate [Member]                                        
Debt Instrument, Basis Spread on Variable Rate     13.75%                                  
Term Loan [Member] | Third Eye Capital [Member]                                        
Debt Instrument, Face Amount           7,200                            
Revenue Participation Term Notes [Member] | Third Eye Capital [Member]                                        
Debt Instrument, Face Amount           $ 10,000                            
Debt Instrument, Interest Rate, Stated Percentage                   5.00%                    
Revenue Participation Term Notes [Member] | Third Eye Capital [Member] | AAFK [Member]                                        
Long-Term Debt             $ 12,200 $ 12,200                        
Debt Issuance Costs, Net             43 43                        
Term Notes [Member] | Third Eye Capital [Member]                                        
Long-Term Debt             7,200 7,200                        
Debt Issuance Costs, Net             $ 29 $ 29                        
Debt Instrument, Interest Rate, Stated Percentage             14.00% 14.00%                        
Acquisition Term Notes [Member] | Third Eye Capital [Member]                                        
Long-Term Debt             $ 19,400 $ 19,400                        
Debt Issuance Costs, Net             $ 135 $ 135                        
Debt Instrument, Interest Rate, Stated Percentage             18.25% 18.25%                        
Debt Instrument, Redemption Fee             $ 7,500 $ 7,500                        
Acquisition Term Notes [Member] | Third Eye Capital [Member] | Prime Rate [Member]                                        
Debt Instrument, Basis Spread on Variable Rate           10.75%                            
Short Term Promissory Note [Member] | Third Eye Capital [Member]                                        
Debt Instrument, Interest Rate, Stated Percentage             20.50% 20.50%                        
Proceeds from Issuance of Debt             $ 2,000                          
Fuels Revolving Line [Member] | GAFI [Member]                                        
Debt Issuance Costs, Net             $ 400 $ 400                        
Debt Instrument, Interest Rate, Effective Percentage             13.50% 13.50%                        
Short-Term Debt             $ 41,700 $ 41,700                        
Fuels Revolving Line [Member] | GAFI [Member] | Subsequent Event [Member]                                        
Debt Instrument, Basis Spread on Variable Rate 11.00%                                      
Fuels Revolving Line [Member] | GAFI [Member] | Minimum [Member]                                        
Debt Instrument, Interest Rate, Stated Percentage             10.00% 10.00%                        
Fuels Revolving Line [Member] | GAFI [Member] | Minimum [Member] | Subsequent Event [Member]                                        
Debt Instrument, Interest Rate, Stated Percentage 15.00%                                      
Fuels Revolving Line [Member] | Prime Rate [Member] | GAFI [Member]                                        
Debt Instrument, Basis Spread on Variable Rate         6.00%                              
Fuels Revolving Line [Member] | Prime Rate [Member] | GAFI [Member] | Subsequent Event [Member]                                        
Debt Instrument, Basis Spread on Variable Rate 11.00%                                      
Carbon Revolving Line [Member] | ACCI [Member]                                        
Long-Term Debt             $ 24,900 $ 24,900                        
Debt Issuance Costs, Net             $ 1,100 $ 1,100                        
Debt Instrument, Interest Rate, Effective Percentage             11.50% 11.50%                        
Short-Term Debt             $ 2,500 $ 2,500                        
Carbon Revolving Line [Member] | ACCI [Member] | Minimum [Member]                                        
Debt Instrument, Interest Rate, Stated Percentage             8.00% 8.00%                        
Carbon Revolving Line [Member] | Prime Rate [Member] | ACCI [Member]                                        
Debt Instrument, Basis Spread on Variable Rate               4.00%                        
Cilion Shareholder Seller Notes Payable [Member]                                        
Debt Instrument, Face Amount           $ 5,000                            
Long-Term Debt             $ 7,200 $ 7,200                        
Debt Instrument, Interest Rate, Stated Percentage             3.00% 3.00%                        
Debt, Long-Term and Short-Term, Combined Amount             $ 7,242 $ 7,242 7,028                      
Subordinated Notes [Member] | AAFK [Member]                                        
Short-Term Debt             19,400 19,400 17,600                      
Debt Instrument, Fee Amount                                       $ 3,400
Debt Instrument Fee Rate                                       10.00%
Debt Extension Fee, Percentage                                       10.00%
EB5 Phase I Notes [Member]                                        
Debt Instrument, Convertible, Conversion Price (in dollars per share)                                     $ 30  
EB5 Phase I Notes [Member] | Minimum [Member]                                        
Debt Instrument, Investment Raised Per Investor                           $ 800       $ 500    
EB5 Phase I Notes [Member] | Maximum [Member]                                        
Debt Instrument, Additional Investment Available to Issue                   $ 200,000                    
EB-5 Promissory Notes [Member]                                        
Long-Term Debt             34,600 34,600 37,900                      
Proceeds from Issuance of Debt                   $ 4,000                    
Debt Instrument, Interest Rate, Effective Percentage                       1.00%                
Gain (Loss) on Extinguishment of Debt               162                        
Debt, Long-Term and Short-Term, Combined Amount             39,020 39,020 42,211                      
EB5 Phase II Notes [Member]                                        
Debt, Long-Term and Short-Term, Combined Amount             4,400 4,400 4,300                      
EB-5 Broker Promissory Note [Member]                                        
Debt Instrument, Face Amount                       $ 3,300                
Long-Term Debt             0 0                        
Debt, Long-Term and Short-Term, Combined Amount             2,595 2,595 0                      
Long-Term Debt, Current Maturities             1,400 1,400                        
Long-Term Debt, Excluding Current Maturities                 1,200                      
Secunderabad Oils [Member]                                        
Debt Instrument, Interest Rate, Stated Percentage                                 18.00%      
Short-Term Debt             5,100 5,100 3,800                      
Debt Agreement, Maximum Borrowing Capacity                                 $ 3,600      
Leo Edibles & Fats Limited [Member]                                        
Debt Agreement, Maximum Borrowing Capacity                               $ 1,270        
Construction Loan Agreement [Member]                                        
Long-Term Debt             25,100 25,100 25,100                      
Debt Instrument, Interest Rate, Stated Percentage       9.25%                                
Debt, Long-Term and Short-Term, Combined Amount             48,235 48,235 41,024                      
Debt Agreement, Maximum Borrowing Capacity       $ 25,000                                
Construction Loan Agreement [Member] | US Treasury (UST) Interest Rate [Member]                                        
Debt Instrument, Basis Spread on Variable Rate       5.00%                                
Construction Loan Agreement 2 [Member]                                        
Long-Term Debt             23,900 23,900 16,800                      
Debt Issuance Costs, Net             800 800 $ 800                      
Debt Instrument, Interest Rate, Stated Percentage   8.75%                                    
Debt Agreement, Maximum Borrowing Capacity   $ 25,000                                    
Construction Loan Agreement 2 [Member] | US Treasury (UST) Interest Rate [Member]                                        
Debt Instrument, Basis Spread on Variable Rate   5.00%                                    
Jessup Land Acquisition Notes [Member]                                        
Debt Instrument, Face Amount                     $ 840                  
Long-Term Debt             $ 840 $ 840                        
Debt Instrument, Interest Rate, Stated Percentage                     11.99%