XML 68 R51.htm IDEA: XBRL DOCUMENT v3.25.0.1
Note 5 - Debt- Schedule of Debt (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Debt, Long-Term and Short-Term, Combined Amount $ 338,061 $ 294,721
Short-Term Debt 26,789 23,443
Less current portion of debt 90,534 37,028
Total long term debt 247,527 257,693
Third Eye Capital Term Notes [Member]    
Debt, Long-Term and Short-Term, Combined Amount 7,212 7,159
Third Eye Capital Revolving Credit Facility [Member]    
Debt, Long-Term and Short-Term, Combined Amount 31,434 20,922
Revolving Notes Series B [Member]    
Debt, Long-Term and Short-Term, Combined Amount 68,476 54,412
Third Eye Capital Revenue Participation Term Notes [Member]    
Debt, Long-Term and Short-Term, Combined Amount 12,110 12,011
Third Eye Capital Acquisition Term Notes [Member]    
Debt, Long-Term and Short-Term, Combined Amount 26,788 26,655
Third Eye Capital Fuels Revolving Line [Member]    
Debt, Long-Term and Short-Term, Combined Amount 41,286 32,511
Third Eye Capital Carbon Revolving Line [Member]    
Debt, Long-Term and Short-Term, Combined Amount 26,302 23,486
Third Eye Capital Short Term Promissory Note [Member]    
Short-Term Debt 2,006 0
Construction Loan Agreement [Member]    
Debt, Long-Term and Short-Term, Combined Amount 48,235 41,024
Cilion Shareholder Seller Notes Payable [Member]    
Debt, Long-Term and Short-Term, Combined Amount 7,242 7,028
Subordinated Notes 1 [Member]    
Short-Term Debt 19,391 17,625
EB-5 Promissory Notes [Member]    
Debt, Long-Term and Short-Term, Combined Amount 39,020 42,211
EB-5 Broker Promissory Note [Member]    
Debt, Long-Term and Short-Term, Combined Amount 2,595 0
Total long term debt   1,200
Working capital Loan [Member]    
Short-Term Debt 5,102 3,827
Term Loan On Equipment Purchase [Member]    
Debt, Long-Term and Short-Term, Combined Amount $ 862 $ 5,850