XML 23 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Stockholders' Deficit - USD ($)
shares in Thousands, $ in Thousands
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Balance (in shares) at Dec. 31, 2022 1,270 35,869        
Balance at Dec. 31, 2022 $ 1 $ 36 $ 232,546 $ (428,985) $ (5,452) $ (201,854)
Issuance of common stock (in shares) 0 4,499        
Issuance of common stock $ 0 $ 4 21,714 0 0 21,718
Series B conversion to common stock (in shares) (1,270)          
Series B conversion to common stock $ (1) $ 1 0 0 0 0
Series B conversion to common stock (in shares)   127        
Stock options exercised (in shares) 0 183        
Stock options exercised $ 0 $ 0 133 0 0 133
Stock-based compensation $ 0 $ 0 7,660 0 0 7,660
Issuance and exercise of warrants (in shares) 0 288        
Issuance and exercise of warrants $ 0 $ 0 2,005 0 0 2,005
Foreign currency translation loss 0 0 0 0 (219) (219)
Net loss $ 0 $ 0 0 (46,420) 0 (46,420)
Balance (in shares) at Dec. 31, 2023 0 40,966        
Balance at Dec. 31, 2023 $ 0 $ 41 264,058 (475,405) (5,671) (216,977)
Issuance of common stock (in shares) 0 9,933        
Issuance of common stock $ 0 $ 10 32,005 0 0 32,015
Stock options exercised (in shares) 0 14        
Stock options exercised $ 0 $ 0 36 0 0 36
Stock-based compensation $ 0 $ 0 8,314 0 0 8,314
Issuance and exercise of warrants (in shares) 0 226        
Issuance and exercise of warrants $ 0 $ 0 916 0 0 916
Foreign currency translation loss 0 0 0 0 (695) (695)
Net loss $ 0 $ 0 0 (87,537) 0 (87,537)
Balance (in shares) at Dec. 31, 2024 0 51,139        
Balance at Dec. 31, 2024 $ 0 $ 51 $ 305,329 $ (562,942) $ (6,366) $ (263,928)