XML 95 R78.htm IDEA: XBRL DOCUMENT v3.25.0.1
Note 13 - Segment Information - Schedule of Segment Reporting Information (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Revenues $ 267,640 $ 186,717
Gross profit (loss) (580) 2,017
Net loss (87,537) (46,420)
Interest expense including amortization of debt fees 46,621 39,519
Accretion and other expenses of Series A preferred units 12,698 25,313
Income tax benefit (10,832) (53,736)
Depreciation 8,341 6,933
Gain on debt extinguishment (162) 0
Loss on asset disposals 3,702 0
Stock-based compensation expense 8,314 7,660
Other amortization 46 72
EBITDA (18,809) (22,433)
Capital expenditures 20,254 33,119
Total assets 259,302 243,406
USDA Cash Grants   (1,774)
Segment Reporting, Reconciling Item, Excluding Corporate Nonsegment [Member]    
Revenues 0 0
Gross profit (loss) 0 0
Net loss (31,910) (30,428)
Interest expense including amortization of debt fees 11,309 11,005
Accretion and other expenses of Series A preferred units 0 0
Income tax benefit 7 7
Depreciation 233 246
Gain on debt extinguishment 0  
Loss on asset disposals 0  
Stock-based compensation expense 8,314 7,660
Other amortization 0 0
EBITDA (12,047) (11,510)
Capital expenditures 1,973 1,399
Total assets 38,526 47,852
USDA Cash Grants   0
California Ethanol [Member] | Operating Segments [Member]    
Revenues 161,756 104,068
Gross profit (loss) (13,792) (6,602)
Net loss (50,874) (42,433)
Interest expense including amortization of debt fees 31,159 25,258
Accretion and other expenses of Series A preferred units 0 0
Income tax benefit (4,150) 0
Depreciation 4,211 3,995
Gain on debt extinguishment (162)  
Loss on asset disposals 3,702  
Stock-based compensation expense 0 0
Other amortization 46 72
EBITDA (16,068) (14,882)
Capital expenditures 1,399 5,695
Total assets 57,076 67,991
USDA Cash Grants   (1,774)
California Dairy Renewable Natural Gas [Member] | Operating Segments [Member]    
Revenues 13,037 5,455
Gross profit (loss) 5,395 (331)
Net loss (9,101) 20,822
Interest expense including amortization of debt fees 3,045 2,809
Accretion and other expenses of Series A preferred units 12,698 25,313
Income tax benefit (8,115) (55,159)
Depreciation 3,079 2,116
Gain on debt extinguishment 0  
Loss on asset disposals 0  
Stock-based compensation expense 0 0
Other amortization 0 0
EBITDA 1,606 (4,099)
Capital expenditures 15,376 24,744
Total assets 126,113 92,794
USDA Cash Grants   0
India Biodiesel [Member] | Operating Segments [Member]    
Revenues 92,847 77,194
Gross profit (loss) 7,817 8,950
Net loss 4,348 5,619
Interest expense including amortization of debt fees 1,108 447
Accretion and other expenses of Series A preferred units 0 0
Income tax benefit 1,426 1,416
Depreciation 818 576
Gain on debt extinguishment 0  
Loss on asset disposals 0  
Stock-based compensation expense 0 0
Other amortization 0 0
EBITDA 7,700 8,058
Capital expenditures 1,506 1,281
Total assets $ 37,587 34,769
USDA Cash Grants   $ 0