XML 42 R31.htm IDEA: XBRL DOCUMENT v3.25.3
Note 8 - Leases (Tables)
9 Months Ended
Sep. 30, 2025
Notes Tables  
Lease, Cost [Table Text Block]
  

Three months ended September 30,

  

Nine months ended September 30,

 
  

2025

  

2024

  

2025

  

2024

 

Operating lease cost

                

Operating lease expense

 $201  $195  $593  $571 

Short term lease expense

  34   32   120   95 

Variable lease expense

  23   23   69   90 

Total operating lease cost

 $258  $250  $782  $756 
                 

Finance lease cost

                

Amortization of right-of-use assets

 $20  $30  $88  $90 

Interest on lease liabilities

  93   87   272   256 

Total finance lease cost

 $113  $117  $360  $346 
  

Three months ended September 30,

  

Nine months ended September 30,

 
  

2025

  

2024

  

2025

  

2024

 

Operating cash flows used in operating leases

 $191  $189  $609  $603 

Operating cash flows used in finance leases

  93   87   272   256 

Financing cash flows used in finance leases

  6   9   168   170 
Supplemental Non-cash Flow Information Related to Leases [Table Text Block]
  

Three months ended September 30,

  

Nine months ended September 30,

 
  

2025

  

2024

  

2025

  

2024

 

Operating leases

                

Accretion of the lease liability

 $80  $82  $241  $245 

Amortization of right-of-use assets

  122   112   352   325 
                 

The weighted average remaining lease term and weighted average discount rate as of September 30, 2025 are as follows:

                
                 

Weighted Average Remaining Lease Term

             

Operating leases (in years)

  11.2   8.2         

Finance leases (in years)

  11.5   12.4         
                 

Weighted Average Discount Rate

                

Operating leases

  12.7%  13.7%        

Finance leases

  13.3%  13.3%        
Supplemental Balance Sheet Information Related to Leases [Table Text Block]
  

September 30, 2025

  

December 31, 2024

 

Operating leases

        

Operating lease right-of-use assets

 $2,370  $2,237 
         

Other current liability

  560   534 

Other long term liabilities

  1,900   1,809 

Total operating lease liabilities

  2,460   2,343 
         

Finance leases

        

Property and equipment, at cost

 $2,889  $2,889 

Accumulated depreciation

  (437)  (349)

Property and equipment, net

  2,452   2,540 
         

Other current liability

  244   244 

Other long term liabilities

  2,743   2,639 

Total finance lease liabilities

  2,987   2,883 
Lease Term [Table Text Block]

Twelve months ended September 30,

 

Operating leases

  

Finance leases

 
         

2026

 $826  $145 

2027

  752   145 

2028

  543   145 

2029

  108   145 

2030

  110   145 

Thereafter

  2,130   9,815 

Total lease payments

  4,469   10,540 

Less imputed interest

  (2,009)  (7,553)

Total lease liability

 $2,460  $2,987 
Operating Lease, Lease Income [Table Text Block]
  

Three months ended September 30,

  

Nine months ended September 30,

 
  

2025

  

2024

  

2025

  

2024

 

Lease income

 $754  $569  $2,170  $1,576 
Lessor, Operating Lease, Payment to be Received, Maturity [Table Text Block]

Twelve months ended September 30,

    

2026

 $1,736 

2027

  1,700 

2028

  1,559 

2029

  1,605 

2030

  607 

Thereafter

  - 

Total future lease commitments

 $7,207