XML 54 R43.htm IDEA: XBRL DOCUMENT v3.25.3
Note 5 - Debt (Details Textual) - USD ($)
$ / shares in Units, shares in Thousands
9 Months Ended 24 Months Ended
Jul. 28, 2023
May 16, 2023
Oct. 04, 2022
Mar. 02, 2022
Jul. 06, 2012
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2019
Jun. 30, 2025
Dec. 31, 2024
Nov. 30, 2024
Aug. 01, 2022
Jul. 26, 2022
Dec. 31, 2021
Feb. 27, 2019
Jan. 09, 2012
Short-Term Debt           $ 20,609,000       $ 26,789,000            
Long-Term Debt, Current Maturities           266,106,000       63,745,000            
Long-Term Debt, Excluding Current Maturities           66,788,000       247,527,000            
Debt, Long-Term and Short-Term, Combined Amount           $ 353,503,000       $ 338,061,000            
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share)           $ 11.7       $ 11.7            
Warrants and Rights Outstanding, Term (Year)           4 years 10 days       4 years 9 months 10 days            
Proceeds from Issuance of Debt           $ 29,246,000 $ 12,534,000                  
Secured Debt           0       $ 169,826,000            
AAFK [Member] | Warrants in Connection With Subordinated Notes [Member]                                
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares)                 113             113
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share)                 $ 0.01             $ 0.01
Warrants and Rights Outstanding, Term (Year)                 2 years             2 years
Third Eye Capital [Member] | Chief Executive Officer [Member]                                
Amount Guaranteed by Related Party   $ 10,000,000                            
Third Eye Capital [Member] | Revolving Credit Facility [Member]                                
Short-Term Debt         $ 18,000,000 33,500,000                    
Debt Issuance Costs, Net           $ 200,000                    
Third Eye Capital [Member] | Revolving Credit Facility [Member] | Prime Rate [Member]                                
Debt Instrument, Basis Spread on Variable Rate         13.75% 21.00%                    
Third Eye Capital [Member] | Acquisition Term Notes [Member]                                
Debt Instrument, Face Amount         $ 15,000,000                      
Revolving Notes Series B [Member] | Revolving Credit Facility [Member]                                
Short-Term Debt           $ 81,600,000                    
Debt Issuance Costs, Net           $ 500,000                    
Revolving Notes Series B [Member] | Revolving Credit Facility [Member] | Prime Rate [Member]                                
Debt Instrument, Basis Spread on Variable Rate   13.75%       21.00%                    
Term Loan [Member] | Third Eye Capital [Member]                                
Debt Instrument, Face Amount         7,200,000                      
Revenue Participation Term Notes [Member] | Third Eye Capital [Member]                                
Debt Instrument, Face Amount         $ 10,000,000                      
Short-Term Debt           $ 12,300,000                    
Debt Instrument, Interest Rate, Stated Percentage   5.00%                            
Debt Issuance Costs, Net           57,800                    
Term Notes [Member] | Third Eye Capital [Member]                                
Short-Term Debt           7,300,000                    
Debt Instrument, Interest Rate, Stated Percentage         14.00%                      
Debt Issuance Costs, Net           36,200                    
Acquisition Term Notes [Member] | Third Eye Capital [Member]                                
Short-Term Debt           27,100,000                    
Debt Issuance Costs, Net           $ 100,000                    
Acquisition Term Notes [Member] | Third Eye Capital [Member] | Aemetis Facility Keyes, Inc. [Member]                                
Debt Instrument, Redemption Fee                 $ 7,500,000              
Acquisition Term Notes [Member] | Third Eye Capital [Member] | Prime Rate [Member]                                
Debt Instrument, Basis Spread on Variable Rate         10.75% 18.00%                    
Fuels Revolving Line [Member] | GAFI [Member] | Minimum [Member]                                
Debt Instrument, Interest Rate, Stated Percentage       15.00%                        
Fuels Revolving Line [Member] | Prime Rate [Member] | GAFI [Member]                                
Short-Term Debt           $ 47,100,000               $ 41,700,000    
Debt Instrument, Basis Spread on Variable Rate       11.00%                        
Carbon Revolving Line [Member] | ACCI [Member]                                
Debt Issuance Costs, Net           400,000       1,100,000            
Long-Term Debt, Current Maturities           29,200,000       2,500,000            
Long-Term Debt, Excluding Current Maturities                   24,900,000            
Carbon Revolving Line [Member] | ACCI [Member] | Minimum [Member]                                
Debt Instrument, Interest Rate, Stated Percentage       8.00%                        
Carbon Revolving Line [Member] | Prime Rate [Member] | ACCI [Member]                                
Debt Instrument, Basis Spread on Variable Rate       4.00%                        
Cilion Shareholder Seller Notes Payable [Member]                                
Debt Instrument, Face Amount         $ 5,000,000                      
Debt Instrument, Interest Rate, Stated Percentage         3.00%                      
Debt, Long-Term and Short-Term, Combined Amount           7,407,000     $ 7,400,000 7,242,000            
Subordinated Notes [Member] | AAFK [Member]                                
Short-Term Debt           20,900,000       19,400,000            
Debt Issuance Costs, Net           300,000       0            
Debt Instrument, Fee Amount                               $ 3,400,000
Debt Instrument Fee Rate                               10.00%
Debt Extension Fee, Percentage                               10.00%
EB5 Phase I Notes [Member]                                
Debt, Long-Term and Short-Term, Combined Amount           34,800,000       34,600,000            
Debt Instrument, Convertible, Conversion Price (in dollars per share)                             $ 30  
EB-5 Promissory Notes [Member]                                
Debt, Long-Term and Short-Term, Combined Amount           39,297,000       41,615,000            
Proceeds from Issuance of Debt               $ 4,000,000                
EB5 Phase II Notes [Member]                                
Debt, Long-Term and Short-Term, Combined Amount           4,500,000       4,500,000            
Secunderabad Oils [Member]                                
Short-Term Debt           $ 0       5,100,000            
Debt Instrument, Interest Rate, Stated Percentage                         18.00%      
Debt Agreement, Maximum Borrowing Capacity                         $ 3,600,000      
Leo Edibles & Fats Limited [Member]                                
Debt Agreement, Maximum Borrowing Capacity                       $ 1,270,000        
India Biodiesel Factoring Arrangement [Member]                                
Debt Instrument, Interest Rate, Stated Percentage           8.10%                    
Proceeds from Issuance of Secured Debt           $ 23,000,000                    
Secured Debt           0       0            
Construction Loan Agreement [Member]                                
Debt Instrument, Interest Rate, Stated Percentage     9.25%                          
Debt, Long-Term and Short-Term, Combined Amount           48,961,000       48,235,000            
Debt Agreement, Maximum Borrowing Capacity     $ 25,000,000                          
Long-Term Debt           24,600,000       25,100,000            
Construction Loan Agreement [Member] | US Treasury (UST) Interest Rate [Member]                                
Debt Instrument, Basis Spread on Variable Rate     5.00%                          
Construction Loan Agreement 2 [Member]                                
Debt Instrument, Interest Rate, Stated Percentage 8.75%                              
Debt Issuance Costs, Net           800,000                    
Debt Agreement, Maximum Borrowing Capacity $ 25,000,000                              
Long-Term Debt           25,100,000       23,900,000            
Construction Loan Agreement 2 [Member] | US Treasury (UST) Interest Rate [Member]                                
Debt Instrument, Basis Spread on Variable Rate 5.00%                              
Jessup Land Acquisition Notes [Member]                                
Debt Instrument, Face Amount                     $ 840,000          
Debt Instrument, Interest Rate, Stated Percentage                     11.99%          
Long-Term Debt           $ 550,000       $ 840,000